Centene Corporation Reports 2016 First Quarter Results & Updates 2016 Guidance

ST. LOUIS, April 26, 2016 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the first quarter ended March 31, 2016.  On March 24, 2016, Centene acquired all of the issued and outstanding shares of Health Net, Inc. (Health Net).  Our consolidated financial statements as of and for the three months ended March 31, 2016 reflect eight days of Health Net operations.  The following discussions, with the exception of cash flow information, are in the context of continuing operations.

For the first quarter of 2016, we reported a diluted net loss per share of $(0.13) and adjusted diluted earnings per share (Adjusted Diluted EPS) of $0.74 when excluding Health Net acquisition related expenses and intangible amortization.  A reconciliation of GAAP diluted net loss per share to Adjusted Diluted EPS is highlighted below:

GAAP diluted net earnings (loss) per share

$

(0.13)

 

Health Net acquisition related expenses

0.83

 

Amortization of acquired intangible assets

0.04

 

Adjusted Diluted EPS

$

0.74

 

In summary, the 2016 first quarter results were as follows:

Total Revenues (in millions)

$

6,953

   

Health Benefits Ratio

88.7

%

 

General & Administrative expense ratio

11.3

%

 

General & Administrative expense ratio excluding Health Net acquisition related expenses

8.3

%

 

GAAP diluted net loss per share

$

(0.13)

   

Adjusted Diluted EPS

$

0.74

   

Total cash flow from operations (in millions)

$

195

   

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "We are pleased to have closed the Health Net transaction, as expected, in the first quarter.  This acquisition is transformational -- building on our critical mass and new products and capabilities that will enhance the sustainability of our long-term growth.  The integration process is proceeding as planned and we look forward to continued success in 2016 and beyond."

First Quarter Highlights

  • On March 24, 2016, we acquired all of the issued and outstanding shares of Health Net for approximately $6.0 billion, including the assumption of debt.  This strategic acquisition broadens our current service offerings, providing expansion in Medicaid and Medicare programs.  This acquisition provides further diversification across our markets and products through the addition of government-sponsored care under federal contracts with the Department of Defense and the U.S. Department of Veteran's Affairs, as well as Medicare Advantage.  Our consolidated financial statements as of and for the three months ended March 31, 2016 reflect eight days of Health Net operations.
  • March 31, 2016 managed care membership of 11.5 million, an increase of 7.1 million members, or 162% compared to the first quarter of 2015.
  • Total revenues for the first quarter of $7.0 billion, representing 36% growth compared to the first quarter of 2015.
  • Health Benefits Ratio of 88.7% for the first quarter of 2016, compared to 89.8% in the first quarter of 2015.
  • General and Administrative expense ratio of 11.3%, or 8.3% excluding Health Net acquisition related expenses for the first quarter of 2016, compared to 8.3% in the first quarter of 2015.
  • Operating cash flow of $195 million for the first quarter of 2016.
  • Diluted loss per share for the first quarter of 2016 of $(0.13), or $0.74 of Adjusted Diluted EPS when excluding Health Net acquisition related expenses and intangible amortization.  In comparison, diluted EPS for the first quarter of 2015 was $0.52, or $0.55 Adjusted Diluted EPS when excluding intangible amortization. 

Other Events

  • In April 2016, our Nebraska subsidiary, Nebraska Total Care, executed a contract with the Nebraska Department of Health and Human Services' Division of Medicaid and Long-Term Care as one of three managed care organizations to administer its new Heritage Health Program for Medicaid, ABD and CHIP enrollees.  The contract is expected to commence in the first quarter of 2017, pending regulatory approval.
  • In April 2016, Centurion of Mississippi, LLC was selected to provide correctional healthcare services for the Mississippi Department of Corrections (MDOC).  Centurion began providing healthcare services to the MDOC in July 2015 under a one-year emergency contract.  The new three-year contract will begin in July 2016.
  • In April 2016, Centurion of Florida, LLC began providing correctional healthcare services for the Florida Department of Corrections in Regions 1, 2 and 3.
  • In April 2016, Coordinated Care of Washington began operating as the sole contractor with the Washington State Health Care Authority to provide foster care services through the Apple Health Foster Care contract.
  • In April 2016, we announced the appointment of Mark Brooks to Senior Vice President and Chief Information Officer.
  • In April 2016, the Health Net Federal Services call center operations earned the ranking of first place for large call centers (those with more than 250 full-time representatives) in BenchmarkPortal's Top 100 Call Center Contest.
  • In April 2016, Centene was awarded the Hispanic Health Leadership Award by the National Hispanic Medical Association.
  • In March 2016, Centene was added to the S&P 500 Index.

Membership

The following table sets forth the Company's membership by state for its managed care organizations:

 

March 31,

 

2016

 

2015

Arizona

607,000

   

202,200

 

Arkansas

50,700

   

43,200

 

California

3,125,400

   

171,200

 

Florida

660,800

   

463,100

 

Georgia

495,500

   

405,600

 

Illinois

239,100

   

184,800

 

Indiana

290,300

   

227,700

 

Kansas

141,100

   

143,700

 

Louisiana

381,200

   

359,500

 

Massachusetts

52,400

   

64,500

 

Michigan

2,600

   

 

Minnesota

9,500

   

9,500

 

Mississippi

328,300

   

141,900

 

Missouri

100,000

   

75,600

 

New Hampshire

81,500

   

67,500

 

Ohio

314,000

   

296,000

 

Oregon

209,000

   

 

South Carolina

107,700

   

106,000

 

Tennessee

20,100

   

20,800

 

Texas

1,036,700

   

974,900

 

Vermont

1,500

   

1,600

 

Washington

226,500

   

207,100

 

Wisconsin

78,400

   

82,100

 

Total at-risk membership

8,559,300

   

4,248,500

 

TRICARE eligibles

2,819,700

   

 

Non-risk membership

161,400

   

153,200

 

Total

11,540,400

   

4,401,700

 

The following table sets forth our membership by line of business:

 

March 31,

 

2016

 

2015

Medicaid:

     

TANF, CHIP & Foster Care

5,464,200

   

3,372,200

 

ABD & LTC

757,600

   

457,500

 

Behavioral Health

456,500

   

195,100

 

Commercial

1,518,900

   

161,700

 

Medicare & Duals

303,100

   

19,400

 

Correctional

59,000

   

42,600

 

Total at-risk membership

8,559,300

   

4,248,500

 

TRICARE eligibles

2,819,700

   

 

Non-risk membership

161,400

   

153,200

 

Total

11,540,400

   

4,401,700

 

At March 31, 2016, the Company served 984,900 members in Medicaid expansion programs in nine states and 362,300 dual-eligible members, compared to 331,800 members in Medicaid expansion programs in seven states and 184,000 dual-eligible members at March 31, 2015.  At March 31, 2016, the Company served 683,000 members in Health Insurance Marketplaces, compared to 161,700 at March 31, 2015. 

Statement of Operations: Three Months Ended March 31, 2016

  • For the first quarter of 2016, Total Revenues increased 36% to $7.0 billion from $5.1 billion in the first quarter of 2015.  The increase was primarily a result of the impact from expansions, acquisitions or new programs in many of our states in 2015 and the acquisition of Health Net.
  • HBR of 88.7% for the first quarter of 2016 represents a decrease from 89.8% in the comparable period in 2015 and an increase from 88.0% in the fourth quarter of 2015.  The year over year HBR decrease is primarily attributable to improvement in medical expense in the higher acuity populations and membership growth in Medicaid expansion and Health Insurance Marketplace, which operate at a lower HBR.  HBR increased from 88.0% in the fourth quarter of 2015 to 88.7% in the first quarter of 2016, primarily attributable to an increase in flu related costs over the fourth quarter.
  • The following table compares the results for new business and existing business for the quarters ended March 31:
 

2016

 

2015

Premium and Service Revenue

     

New business

18

%

 

23

%

Existing business

82

%

 

77

%

       

HBR

     

New business

90.6

%

 

91.0

%

Existing business

88.3

%

 

89.5

%

  • G&A expense ratio of 11.3%, or 8.3% excluding Health Net acquisition related expenses for the first quarter of 2016, compared to 8.3% in the first quarter of 2015.
  • Diluted loss per share for the first quarter of 2016 of $(0.13), or $0.74 of Adjusted Diluted EPS when excluding Health Net acquisition related expenses and intangible amortization.  In comparison, diluted EPS for the first quarter of 2015 was $0.52, or $0.55 Adjusted Diluted EPS when excluding intangible amortization. 

Balance Sheet and Cash Flow

At March 31, 2016, the Company had cash, investments and restricted deposits of $7.8 billion, including $139 million held by its unregulated entities.  Medical claims liabilities totaled $3.9 billion.  The Company's days in claims payable was 66, 42 on a pro-forma basis to include a full quarter of Health Net medical costs.  Total debt was $4.3 billion, which includes $515 million of borrowings on the $1.0 billion revolving credit facility at quarter end.  Debt to capitalization was 44.3% at March 31, 2016, excluding the $66 million non-recourse mortgage note.  Cash flow from operations for the three months ended March 31, 2016, was $195 million.

Our consolidated financial statements as of and for the three months ended March 31, 2016 reflect eight days of Health Net operations.  A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:

     

Days in claims payable, December 31, 2015

44

 

Impact of Health Net acquisition

(2)

 

Days in claims payable, March 31, 2016 1

42

 
     

1 A pro-forma adjustment has been made to medical costs to include a full quarter of Health Net medical costs.  Using actual medical costs, days in claims payable was 66.

Outlook

The table below depicts the Company's updated annual guidance for 2016.

   

Full Year 2016

 
   

Low

 

High

 

Total Revenues (in billions)

 

$

39.0

   

$

39.8

   

GAAP diluted EPS

 

$

2.45

   

$

2.80

   

Adjusted diluted EPS1

 

$

4.00

   

$

4.35

   

HBR

 

87.0

%

 

87.5

%

 

G&A expense ratio

 

9.4

%

 

9.9

%

 

G&A expense ratio, excluding acquisition related costs

 

9.0

%

 

9.5

%

 

Effective tax rate

 

55.0

%

 

57.0

%

 

Diluted shares outstanding (in millions)

 

162.5

   

163.5

   
           
   

1Adjusted diluted earnings per share excludes approximately $1.00 to $1.05 per diluted share of Health Net acquisition related expenses and total intangible amortization associated with acquisitions of $0.50 to $0.55 per diluted share.

Conference Call

As previously announced, the Company will host a conference call Tuesday, April 26, 2016, at 8:30 AM (Eastern Time) to review the financial results for the first quarter ended March 31, 2016, and to discuss its business outlook.  Michael Neidorff and Jeffrey Schwaneke will host the conference call.

Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1-412-902-6506 from abroad, including the following Elite Entry Number: 2633125 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com , under the Investors section.

A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, April 25, 2017, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Tuesday, May 3, 2016, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10083202.

Other Information

The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended March 31, 2016" contains financial information for new and existing businesses.  Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters.  New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Specifically, the Company believes the presentation of non-GAAP financial information which excludes Health Net acquisition related expenses and intangible amortization allows investors to understand the Company's performance more consistently.  The table below provides a reconciliation of non-GAAP items ($ in millions, except share data): 

 

Three Months Ended March 31,

 

2016

 

2015

       

GAAP general and administrative expenses

$

722

   

$

396

 

Health Net acquisition related expenses

189

   

 

General and administrative expenses, excluding Health Net acquisition related expenses

$

533

   

$

396

 
       

GAAP diluted net earnings (loss) per share

$

(0.13)

   

$

0.52

 

Health Net acquisition related expenses

0.83

   

 

Amortization of acquired intangible assets

0.04

   

0.03

 

Adjusted Diluted EPS

$

0.74

   

$

0.55

 

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a diversified, multi-national healthcare enterprise that provides a portfolio of services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored programs, Medicare (including the Medicare prescription drug benefit commonly known as "Part D"), as well as programs with the U.S. Department of Defense and U.S. Department of Veterans Affairs. Centene operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health management, care management software, correctional healthcare services, dental benefits management, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

Centene uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, http://www.centene.com/investors.

Forward-Looking Statements

The information provided in this press release may contain certain forward-looking statements with respect to the financial condition, results of operations and business of Centene and certain plans and objectives of Centene with respect thereto, including the expected benefits of the acquisition of Health Net. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as "anticipate", "target", "expect", "estimate", "intend", "plan", "goal", "believe", "hope", "aim", "continue", "will", "may", "would", "could" or "should" or other words of similar meaning or the negative thereof. There are several factors which could cause actual plans and results to differ materially from those expressed or implied in forward-looking statements. Such factors include, but are not limited to, the possibility that the expected synergies and value creation from the acquisition will not be realized, or will not be realized within the expected time period, including, but not limited to, as a result of conditions, terms, obligations or restrictions imposed by regulators in connection with their approval of, or consent to, the acquisition; the exertion of management's time and Centene's resources, and other out-of-pocket expenses incurred in connection with complying with the undertakings in connection with certain regulatory approvals; the risk that the businesses will not be integrated successfully; disruption from the acquisition making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred; changes in economic conditions or political conditions; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care Education Affordability Reconciliation Act and any regulations enacted thereunder; provider and state contract changes; the outcome of pending legal or regulatory proceedings; reduction in provider payments by governmental payors; the expiration or termination of Centene's Medicare or Medicaid managed care contracts with federal or state governments; tax matters; increased health care costs; and risks and uncertainties discussed in the reports that Centene has filed with the Securities and Exchange Commission (the "SEC"). These forward-looking statements reflect Centene's current views with respect to future events and are based on numerous assumptions and assessments made by Centene in light of its experience and perception of historical trends, current conditions, business strategies, operating environments, future developments and other factors it believes appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties because they relate to events and depend on circumstances that will occur in the future.  The factors described in the context of such forward-looking statements in this announcement could cause Centene's plans with respect to the acquisition, actual results, performance or achievements, industry results and developments to differ materially from those expressed in or implied by such forward-looking statements. Although it is believed that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this announcement are therefore cautioned not to place undue reliance on these forward-looking statements which speak only as of the date of this announcement. Centene does not assume any obligation to update the information contained in this announcement (whether as a result of new information, future events or otherwise), except as required by applicable law.  This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain risk factors that may affect our business operations, financial condition and results of operations, in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

 [Tables Follow]

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions, except share data)

       
 

March 31, 2016

 

December 31, 2015

 

(Unaudited)

   

ASSETS

     

Current assets:

     

Cash and cash equivalents

$

3,436

   

$

1,760

 

Premium and related receivables

2,529

   

1,279

 

Short term investments

269

   

176

 

Other current assets

1,317

   

390

 

Total current assets

7,551

   

3,605

 

Long term investments

3,973

   

1,927

 

Restricted deposits

143

   

115

 

Property, software and equipment, net

580

   

518

 

Goodwill

4,442

   

842

 

Intangible assets, net

1,646

   

155

 

Other long term assets

317

   

177

 

Total assets

$

18,652

   

$

7,339

 
       

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Medical claims liability

$

3,863

   

$

2,298

 

Accounts payable and accrued expenses

3,228

   

976

 

Return of premium payable

579

   

207

 

Unearned revenue

197

   

143

 

Current portion of long term debt

4

   

5

 

Total current liabilities

7,871

   

3,629

 

Long term debt

4,276

   

1,216

 

Other long term liabilities

1,052

   

170

 

Total liabilities

13,199

   

5,015

 

Commitments and contingencies

     

Redeemable noncontrolling interests

144

   

156

 

Stockholders' equity:

     

Preferred stock, $0.001 par value; authorized 10,000,000 shares; no shares issued or outstanding at March 31, 2016 and December 31, 2015

   

 

Common stock, $0.001 par value; authorized 400,000,000 shares; 175,952,159 issued and 170,449,444 outstanding at March 31, 2016, and 126,855,477 issued and 120,342,981 outstanding at December 31, 2015

   

 

Additional paid-in capital

4,084

   

956

 

Accumulated other comprehensive earnings (loss)

10

   

(10)

 

Retained earnings

1,341

   

1,358

 

Treasury stock, at cost (5,502,715 and 6,512,496 shares, respectively)

(138)

   

(147)

 

Total Centene stockholders' equity

5,297

   

2,157

 

Noncontrolling interest

12

   

11

 

Total stockholders' equity

5,309

   

2,168

 

Total liabilities and stockholders' equity

$

18,652

   

$

7,339

 

 

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share data)

(Unaudited)

   
 

Three Months Ended March 31,

 

2016

 

2015

Revenues:

     

Premium

$

5,986

   

$

4,299

 

Service

425

   

462

 

Premium and service revenues

6,411

   

4,761

 

Premium tax and health insurer fee

542

   

370

 

Total revenues

6,953

   

5,131

 

Expenses:

     

Medical costs

5,311

   

3,861

 

Cost of services

367

   

402

 

General and administrative expenses

722

   

396

 

Amortization of acquired intangible assets

9

   

7

 

Premium tax expense

450

   

281

 

Health insurer fee expense

74

   

55

 

Total operating expenses

6,933

   

5,002

 

Earnings from operations

20

   

129

 

Other income (expense):

     

Investment and other income

15

   

9

 

Interest expense

(33)

   

(10)

 

Earnings from continuing operations, before income tax expense

2

   

128

 

Income tax expense

17

   

63

 

Earnings (loss) from continuing operations, net of income tax expense

(15)

   

65

 

Discontinued operations, net of income tax

(1)

   

(1)

 

Net earnings (loss)

(16)

   

64

 

(Earnings) loss attributable to noncontrolling interests

(1)

   

(1)

 

Net earnings (loss) attributable to Centene Corporation

$

(17)

   

$

63

 
       

Amounts attributable to Centene Corporation common shareholders:

Earnings (loss) from continuing operations, net of income tax expense

$

(16)

   

$

64

 

Discontinued operations, net of income tax

(1)

   

(1)

 

Net earnings (loss)

$

(17)

   

$

63

 
       

Net earnings (loss) per common share attributable to Centene Corporation:

Basic:

     

Continuing operations

$

(0.13)

   

$

0.54

 

Discontinued operations

(0.01)

   

(0.01)

 

Basic earnings (loss) per common share

$

(0.14)

   

$

0.53

 
       

Diluted:

     

Continuing operations

$

(0.13)

   

$

0.52

 

Discontinued operations

(0.01)

   

(0.01)

 

Diluted earnings (loss) per common share

$

(0.14)

   

$

0.51

 
       

Weighted average number of common shares outstanding:

Basic

125,543,076

 

118,783,755

Diluted

125,543,076

 

122,572,366

 

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

   
 

Three Months Ended March 31,

 

2016

 

2015

Cash flows from operating activities:

     

Net earnings (loss)

$

(16)

   

$

64

 

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities

     

Depreciation and amortization

35

   

27

 

Stock compensation expense

51

   

16

 

Deferred income taxes

(17)

   

(6)

 

Gain on contingent consideration

(1)

   

(10)

 

Changes in assets and liabilities

     

Premium and related receivables

(174)

   

(334)

 

Other current assets

(35)

   

(3)

 

Medical claims liabilities

196

   

227

 

Unearned revenue

(64)

   

(51)

 

Accounts payable and accrued expenses

35

   

58

 

Other long term liabilities

192

   

68

 

Other operating activities, net

(7)

   

(11)

 

Net cash provided by operating activities

195

   

45

 

Cash flows from investing activities:

     

Capital expenditures

(45)

   

(27)

 

Purchases of investments

(212)

   

(307)

 

Sales and maturities of investments

203

   

111

 

Investments in acquisitions, net of cash acquired

(782)

   

(9)

 

Other investing activities, net

   

7

 

Net cash used in investing activities

(836)

   

(225)

 

Cash flows from financing activities:

     

Proceeds from borrowings

3,790

   

500

 

Payment of long term debt

(1,388)

   

(253)

 

Common stock repurchases

(22)

   

(4)

 

Purchase of noncontrolling interest

(14)

   

 

Debt issue costs

(51)

   

(4)

 

Other financing activities, net

2

   

(3)

 

Net cash provided by financing activities

2,317

   

236

 

Net increase in cash and cash equivalents

1,676

   

56

 

Cash and cash equivalents, beginning of period

1,760

   

1,610

 

Cash and cash equivalents, end of period

$

3,436

   

$

1,666

 

Supplemental disclosures of cash flow information:

     

Interest paid

$

3

   

$

2

 

Income taxes paid

$

33

   

$

24

 

Equity issued in connection with acquisitions

$

3,105

   

$

13

 

 

CENTENE CORPORATION

SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS

                     
   

Q1

 

Q4

 

Q3

 

Q2

 

Q1

   

2016

 

2015

 

2015

 

2015

 

2015

MANAGED CARE MEMBERSHIP BY STATE

                   

Arizona

 

607,000

   

440,900

   

223,600

   

210,900

   

202,200

 

Arkansas

 

50,700

   

41,900

   

40,900

   

45,400

   

43,200

 

California

 

3,125,400

   

186,000

   

183,900

   

178,700

   

171,200

 

Florida

 

660,800

   

510,400

   

486,500

   

470,300

   

463,100

 

Georgia

 

495,500

   

408,600

   

406,700

   

405,000

   

405,600

 

Illinois

 

239,100

   

207,500

   

211,300

   

209,100

   

184,800

 

Indiana

 

290,300

   

282,100

   

276,700

   

250,400

   

227,700

 

Kansas

 

141,100

   

141,000

   

137,500

   

143,000

   

143,700

 

Louisiana

 

381,200

   

381,900

   

358,800

   

358,900

   

359,500

 

Massachusetts

 

52,400

   

61,500

   

63,700

   

61,500

   

64,500

 

Michigan

 

2,600

   

4,800

   

6,600

   

2,700

   

 

Minnesota

 

9,500

   

9,600

   

9,400

   

10,900

   

9,500

 

Mississippi

 

328,300

   

302,200

   

301,000

   

250,600

   

141,900

 

Missouri

 

100,000

   

95,100

   

88,400

   

82,600

   

75,600

 

New Hampshire

 

81,500

   

71,400

   

71,900

   

70,800

   

67,500

 

Ohio

 

314,000

   

302,700

   

308,100

   

287,100

   

296,000

 

Oregon

 

209,000

   

98,700

   

99,800

   

   

 

South Carolina

 

107,700

   

104,000

   

104,800

   

112,600

   

106,000

 

Tennessee

 

20,100

   

20,000

   

20,200

   

21,400

   

20,800

 

Texas

 

1,036,700

   

983,100

   

976,500

   

969,700

   

974,900

 

Vermont

 

1,500

   

1,700

   

1,500

   

2,800

   

1,600

 

Washington

 

226,500

   

209,400

   

208,600

   

214,100

   

207,100

 

Wisconsin

 

78,400

   

77,100

   

78,100

   

78,600

   

82,100

 

Total at-risk membership

 

8,559,300

   

4,941,600

   

4,664,500

   

4,437,100

   

4,248,500

 

TRICARE eligibles

 

2,819,700

   

   

   

   

 

Non-risk membership

 

161,400

   

166,300

   

169,900

   

176,600

   

153,200

 

Total

 

11,540,400

   

5,107,900

   

4,834,400

   

4,613,700

   

4,401,700

 
                     

MANAGED CARE MEMBERSHIP BY LINE OF BUSINESS

           

Medicaid:

                   

TANF, CHIP & Foster Care

 

5,464,200

   

3,763,400

   

3,719,900

   

3,536,000

   

3,372,200

 

ABD & LTC

 

757,600

   

478,600

   

473,700

   

454,000

   

457,500

 

Behavioral Health

 

456,500

   

456,800

   

216,700

   

203,900

   

195,100

 

Commercial

 

1,518,900

   

146,100

   

155,600

   

167,400

   

161,700

 

Medicare & Duals

 

303,100

   

37,400

   

39,300

   

28,200

   

19,400

 

Correctional

 

59,000

   

59,300

   

59,300

   

47,600

   

42,600

 

Total at-risk membership

 

8,559,300

   

4,941,600

   

4,664,500

   

4,437,100

   

4,248,500

 

TRICARE eligibles

 

2,819,700

   

   

   

   

 

Non-risk membership

 

161,400

   

166,300

   

169,900

   

176,600

   

153,200

 

Total

 

11,540,400

   

5,107,900

   

4,834,400

   

4,613,700

   

4,401,700

 
                     

NUMBER OF EMPLOYEES

28,000

   

18,200

   

17,100

   

15,800

   

14,800

 

 

 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

2016

 

2015

 

2015

 

2015

 

2015

                   

DAYS IN CLAIMS PAYABLE  (a)

66

   

44

   

45

   

46

   

46

 

(a) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period.  On a pro-forma basis, DCP for Q1 2016 is 42, reflecting adjusted medical costs to include a full quarter of Health Net operations.

                   

CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)

Regulated

$

7,682

   

$

3,900

   

$

3,834

   

$

3,667

   

$

3,345

 

Unregulated

139

   

78

   

91

   

82

   

97

 

Total

$

7,821

   

$

3,978

   

$

3,925

   

$

3,749

   

$

3,442

 
                   

DEBT TO CAPITALIZATION

44.6

%

 

36.0

%

 

38.4

%

 

37.1

%

 

38.0

%

DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT (b)

44.3

%

 

34.7

%

 

37.1

%

 

35.7

%

 

36.6

%

(b) The non-recourse debt represents the Company's mortgage note payable ($66 million at March 31, 2016).

Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).

 

OPERATING RATIOS

 

Three Months Ended March 31,

 

2016

 

2015

Health Benefits Ratio

88.7

%

 

89.8

%

General & Administrative expense ratio

11.3

%

 

8.3

%

General & Administrative expense ratio excluding Health Net acquisition related expenses

8.3

%

 

8.3

%

 

MEDICAL CLAIMS LIABILITY

The changes in medical claims liability are summarized as follows (in millions):

Balance, March 31, 2015

 

$

1,950

 

Acquisitions

 

1,450

 

Incurred related to:

   

Current period

 

18,900

 

Prior period

 

(208)

 

Total incurred

 

18,692

 

Paid related to:

   

Current period

 

16,520

 

Prior period

 

1,709

 

Total paid

 

18,229

 

Balance, March 31, 2016

 

$

3,863

 

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability.  Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period."  As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs.  Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.  Additionally, as a result of minimum HBR and other return of premium programs, approximately $13 million of the "Incurred related to: Prior period" was recorded as a reduction to premium revenues.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service March 31, 2015 and prior.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/centene-corporation-reports-2016-first-quarter-results--updates-2016-guidance-300257150.html

SOURCE Centene Corporation