- Centene Corporation Reports 2014 Third Quarter Results & Raises Guidance -
-- Diluted earnings per share (EPS) from continuing operations of $1.34 --

ST. LOUIS, Oct. 28, 2014 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended September 30, 2014.  The following discussions, with the exception of cash flow information, are in the context of continuing operations.  For the third quarter of 2014, we reported net earnings per diluted share of $1.34.  Details of the earnings per diluted share are highlighted below:

 

Third Quarter

 

2014

 

2013

Net earnings per diluted share

$

1.34

   

$

0.88

 

Impact of Health Insurer Fee

0.15

   

 

Acquisition transaction costs

0.06

   

 

Benefit for tax adjustment related to prior periods

(0.33)

   

 

Total, excluding above items

$

1.22

   

$

0.88

 

Included in the table above are the following items:

  • A $0.15 per diluted share impact for the health insurer fee related to two states where we have not yet received signed agreements.
  • Transaction costs of $0.06 per diluted share associated with acquisitions in the third quarter.
  • An income tax benefit of $0.33 per diluted share for periods prior to the third quarter 2014.  During the third quarter of 2014, the Internal Revenue Service (IRS) issued final regulations related to compensation deduction limitations applicable to certain health insurance issuers.  As a result, we no longer believe the deduction limitations apply to Centene for 2013 and 2014.  Accordingly, we reversed previously recorded tax expense from prior periods for this item.

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "The underlying operations performed well during the quarter, delivering over 50% revenue growth over 2013.  We continue to successfully execute our growth strategy and expect performance to remain strong over the remainder of 2014."

Key financial metrics for the third quarter of 2014 are summarized as follows:

  • Quarter-end managed care membership of 3,705,300, including non-risk membership of 303,500, an increase of 1,092,800 members, or 42% year over year.
  • Premium and service revenues of $4.2 billion, representing 53% growth year over year.
  • Health Benefits Ratio of 89.7%, compared to 87.8% in 2013. 
  • General and Administrative expense ratio of 8.0%, compared to 9.1% in 2013.
  • Operating cash flow of $441.8 million for the third quarter of 2014.

Other Events

  • In October 2014, our subsidiary, Louisiana Healthcare Connections, was recommended for a contract award by the Louisiana Department of Health and Hospitals to serve Bayou Health (Medicaid) beneficiaries. The new Bayou Health contract is expected to commence early in the first quarter of 2015.
  • In August and September 2014, respectively, our Missouri subsidiary, Home State Health, and our Florida subsidiary, Sunshine Health, received accreditation from the National Committee for Quality Assurance.
  • In September 2014, Centene was added to the S&P MidCap 400 Index and the Barron's 400 Index.

Membership

The following table sets forth the Company's membership by state for its managed care organizations:

 

September 30,

 

2014

 

2013

Arizona

7,000

   

23,700

 

Arkansas

36,600

   

 

California

144,700

   

 

Florida

411,200

   

217,800

 

Georgia

382,600

   

314,100

 

Illinois

31,300

   

22,800

 

Indiana

199,500

   

198,400

 

Kansas

144,200

   

137,700

 

Louisiana

150,800

   

152,600

 

Massachusetts

46,600

   

23,200

 

Minnesota

9,500

   

 

Mississippi

99,300

   

76,900

 

Missouri

64,900

   

58,200

 

New Hampshire

56,600

   

 

Ohio

261,000

   

170,900

 

South Carolina

106,500

   

89,400

 

Tennessee

21,200

   

20,400

 

Texas

961,100

   

957,300

 

Washington

192,500

   

77,100

 

Wisconsin

74,700

   

72,000

 

Total at-risk membership

3,401,800

   

2,612,500

 

Non-risk membership

303,500

   

 

Total

3,705,300

   

2,612,500

 

At September 30, 2014, the Company served 193,100 Medicaid members in Medicaid expansion programs in California, Illinois, Massachusetts, New Hampshire, Ohio and Washington included in the table above. The Company also served 195,500 members at September 30, 2014 under its behavioral health contract in Arizona, compared to 160,700 members at September 30, 2013.

The following table sets forth our membership by line of business:

 

September 30,

 

2014

 

2013

Medicaid

2,578,300

   

1,953,300

 

CHIP & Foster Care

247,700

   

274,900

 

ABD, Medicare & Duals

383,400

   

302,000

 

Health Insurance Marketplace (HIM)

76,000

   

 

Hybrid Programs

19,900

   

19,600

 

Long Term Care (LTC)

55,200

   

31,600

 

Correctional Services

41,300

   

31,100

 

Total at-risk membership

3,401,800

   

2,612,500

 

Non-risk membership

303,500

   

 

Total

3,705,300

   

2,612,500

 

The following table identifies our dual eligible membership by line of business.  The membership tables above include these members.

 

 

September 30,

 

2014

 

2013

ABD

119,300

   

72,000

LTC

35,500

   

19,600

Medicare

9,800

   

6,100

Total

164,600

   

97,700

 

Statement of Operations: Three Months Ended September 30, 2014

  • For the third quarter of 2014, Premium and Service Revenues increased 53% to $4.2 billion from $2.7 billion in the third quarter of 2013.  The increase was primarily as a result of the expansions in Florida, Ohio, Washington and Illinois, growth in the AcariaHealth business, the addition of California and New Hampshire operations and our participation in the Health Insurance Marketplaces.
  • Consolidated HBR for the third quarter of 2014, was 89.7%, compared to 87.8% in the same period in 2013.  The HBR increase compared to 2013 is attributable to an increase in higher acuity membership.  Consolidated HBR increased from 88.9% in the second quarter of 2014 due to an increase in higher acuity membership.
  • The following table compares the results for new business and existing business for the quarters ended September 30,:
 

2014

 

2013

Premium and Service Revenue

         

New business

27

%

 

14

%

Existing business

73

%

 

86

%

           

HBR

         

New business

91.4

%

 

96.5

%

Existing business

89.0

%

 

86.3

%

  • Consolidated G&A expense ratio for the third quarter of 2014 was 8.0%, compared to 9.1% in the prior year.   The year over year decrease primarily reflects the leveraging of expenses over higher revenue in 2014.
  • Earnings from operations were $108.0 million in the third quarter of 2014 compared to $84.0 million in the third quarter of 2013.  Net earnings attributable to Centene Corporation were $81.1 million in the third quarter of 2014.  This compares to $50.3 million in the third quarter of 2013. 
  • Diluted earnings per share of $1.34, or $1.22 excluding a $(0.15) impact associated with the health insurer fee, a $(0.06) impact from transaction costs and a $0.33 benefit associated with the final regulations on the deduction of compensation, compared to $0.88 in 2013.

Balance Sheet and Cash Flow

At September 30, 2014, the Company had cash, investments and restricted deposits of $2,898.6 million, including $70.3 million held by its unregulated entities.  Medical claims liabilities totaled $1,588.8 million, representing 43.1 days in claims payable.  Total debt was $954.9 million, which includes $140.0 million of borrowings on the $500 million revolving credit facility at quarter end.  Debt to capitalization was 35.0% at September 30, 2014, excluding the $70.7 million non-recourse mortgage note.  Cash flow from operations for the three months ended September 30, 2014, was $441.8 million, or 5.6 times net earnings.

A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:

Days in claims payable, June 30, 2014

42.9

 

Timing of claim payments

0.2

 

Days in claims payable, September 30, 2014

43.1

 
 

Outlook

The table below depicts the Company's annual GAAP guidance for 2014.

   

Full Year 2014

 
   

Low

 

High

 

Premium and Service Revenues (in millions)

 

$

15,300

   

$

15,800

   

Diluted EPS

 

$

4.35

   

$

4.50

   

Consolidated Health Benefits Ratio

 

88.9

%

 

89.4

%

 

General & Administrative expense ratio

 

8.2

%

 

8.6

%

 

Effective Tax Rate

 

40.0

%

 

42.0

%

 

Diluted Shares Outstanding (in thousands)

 

60,000

   

60,400

   
               

The table below provides a roll-forward of diluted EPS from the Company's prior guidance to its current 2014 annual GAAP guidance.

   

Full Year 2014

 
   

Low

 

High

 

Prior Diluted EPS Guidance

 

$

3.70

   

$

3.90

   

Increase From Improved Performance

 

0.14

   

0.09

   
   

3.84

   

3.99

   

Tax Effect Related to Prior Years

 

0.24

   

0.24

   

Tax Effect Related to 2014

 

0.27

   

0.27

   

Revised 2014 Diluted EPS Guidance

 

4.35

   

4.50

   
               

The 2014 guidance amounts reflect the following items:

  • We anticipate receiving an additional signed agreement for Texas in the fourth quarter related to the Health Insurer Fee such that the Health Insurer Fee will not have a significant impact on full year 2014 results.
  • Included in the guidance for 2014 is approximately $0.24 per diluted share, or $14.5 million, in tax benefits resulting from the reversal of amounts recorded in prior years.  For 2014, the benefit related to the final regulations on compensation deduction limitations is approximately $0.27 per diluted share.
  • Acquisition transaction costs of $0.12 are included in the full year guidance amounts.

Excluding the impact of the reversal of tax expense associated with periods prior to 2014, the Company expects its 2014 annual effective tax rate, including the fourth quarter, to be between 45% - 46%.

Conference Call

As previously announced, the Company will host a conference call Tuesday, October 28, 2014, at 8:30 A.M. (Eastern Time) to review the financial results for the third quarter ended September 30, 2014, and to discuss its business outlook.  Michael F. Neidorff and William N. Scheffel will host the conference call. 

Investors and other interested parties are invited to listen to the conference call by dialing 1-866-739-7850 in the U.S. and Canada; +1-412-902-6577 from abroad; or via a live, audio webcast on the Company's website at www.centene.com , under the Investors section.  Or, participants can register for the conference call in advance by navigating to http://dpregister.com/10052334 , to receive a dial-in number upon registration.  A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, October 27, 2015, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Wednesday, November 5, 2014, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10052334.

Other Information

The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended September 30, 2014" contains financial information for new and existing businesses.  Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters.  New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals.  Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans).  The Company operates local health plans and offers a range of health insurance solutions.  It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, care management software, correctional systems healthcare, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene.  Subsequent events and developments may cause the Company's estimates to change.  The Company disclaims any obligation to update this forward-looking financial information in the future.  Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue projections; timing of regulatory contract approval; changes in healthcare practices; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder; changes in expected contract start dates; changes in expected closing dates, estimated purchase price and accretion for acquisitions; inflation; provider and state contract changes; new technologies; advances in medicine; reduction in provider payments by governmental payors; major epidemics; disasters and numerous other factors affecting the delivery and cost of healthcare; the expiration, cancellation or suspension of our Medicare or Medicaid managed care contracts by federal or state governments; the outcome of pending legal proceedings; availability of debt and equity financing, on terms that are favorable to us; and general economic and market conditions, as well as those factors disclosed in the Company's publicly filed documents.

 

 [Tables Follow]

 

 

 

CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

       
 

September 30, 2014

 

December 31, 2013

ASSETS

         

Current assets:

         

Cash and cash equivalents of continuing operations

$

1,523,596

   

$

974,304

 

Cash and cash equivalents of discontinued operations

59,376

   

63,769

 

Total cash and cash equivalents

1,582,972

   

1,038,073

 

Premium and related receivables

685,188

   

428,570

 

Short term investments

166,993

   

102,126

 

Other current assets

319,700

   

217,661

 

Other current assets of discontinued operations

12,858

   

13,743

 

Total current assets

2,767,711

   

1,800,173

 

Long term investments

1,108,261

   

791,900

 

Restricted deposits

99,727

   

46,946

 

Property, software and equipment, net

424,229

   

395,407

 

Goodwill

753,060

   

348,432

 

Intangible assets, net

127,297

   

48,780

 

Other long term assets

140,429

   

59,357

 

Long term assets of discontinued operations

25,631

   

38,305

 

Total assets

$

5,446,345

   

$

3,529,300

 
           

LIABILITIES AND STOCKHOLDERS' EQUITY

         

Current liabilities:

         

Medical claims liability

$

1,588,798

   

$

1,111,709

 

Accounts payable and accrued expenses

926,780

   

375,862

 

Unearned revenue

94,961

   

38,191

 

Current portion of long term debt

5,131

   

3,065

 

Current liabilities of discontinued operations

18,623

   

30,294

 

Total current liabilities

2,634,293

   

1,559,121

 

Long term debt

949,720

   

665,697

 

Other long term liabilities

80,371

   

60,015

 

Long term liabilities of discontinued operations

411

   

1,028

 

Total liabilities

3,664,795

   

2,285,861

 

Commitments and contingencies

         

Redeemable noncontrolling interest

140,499

   

 

Stockholders' equity:

         

Common stock, $.001 par value; authorized 200,000,000 shares; 61,357,390 issued and 58,666,797 outstanding at September 30, 2014, and 58,673,215 issued and 55,319,239 outstanding at December 31, 2013

61

   

59

 

Additional paid-in capital

811,752

   

594,326

 

Accumulated other comprehensive loss

(605)

   

(2,620)

 

Retained earnings

896,385

   

731,919

 

Treasury stock, at cost (2,690,593 and 3,353,976 shares, respectively)

(74,690)

   

(89,643)

 

Total Centene stockholders' equity

1,632,903

   

1,234,041

 

Noncontrolling interest

8,148

   

9,398

 

Total stockholders' equity

1,641,051

   

1,243,439

 

Total liabilities and stockholders' equity

$

5,446,345

   

$

3,529,300

 

 

 

 

CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data)
(Unaudited)

       
 

Three Months Ended September 30,

 

Nine Months Ended  September 30,

 

2014

 

2013

 

2014

 

2013

Revenues:

                     

Premium

$

3,780,256

   

$

2,613,567

   

$

10,182,201

   

$

7,415,518

 

Service

378,833

   

112,497

   

1,070,036

   

251,290

 

Premium and service revenues

4,159,089

   

2,726,064

   

11,252,237

   

7,666,808

 

Premium tax and health insurer fee

192,772

   

69,504

   

583,212

   

264,781

 

Total revenues

4,351,861

   

2,795,568

   

11,835,449

   

7,931,589

 

Expenses:

                     

Medical costs

3,390,090

   

2,293,616

   

9,092,644

   

6,582,445

 

Cost of services

327,232

   

100,479

   

935,404

   

218,844

 

General and administrative expenses

333,878

   

249,028

   

950,432

   

675,783

 

Premium tax expense

160,744

   

68,453

   

491,691

   

262,188

 

Health insurer fee expense

31,985

   

   

94,640

   

 

Total operating expenses

4,243,929

   

2,711,576

   

11,564,811

   

7,739,260

 

Earnings from operations

107,932

   

83,992

   

270,638

   

192,329

 

Other income (expense):

                     

Investment and other income

5,676

   

4,757

   

17,652

   

13,099

 

Interest expense

(9,282)

   

(6,603)

   

(24,909)

   

(20,261)

 

Earnings from continuing operations, before income tax expense

104,326

   

82,146

   

263,381

   

185,167

 

Income tax expense

26,696

   

32,280

   

106,125

   

72,937

 

Earnings from continuing operations, net of income tax expense

77,630

   

49,866

   

157,256

   

112,230

 

Discontinued operations, net of income tax expense (benefit) of $(142), $(620), $1,311, and $(970), respectively

1,521

   

(952)

   

2,368

   

(1,394)

 

Net earnings

79,151

   

48,914

   

159,624

   

110,836

 

Noncontrolling interest

(3,469)

   

(459)

   

(4,842)

   

(1,023)

 

Net earnings attributable to Centene Corporation

$

82,620

   

$

49,373

   

$

164,466

   

$

111,859

 
                       

Amounts attributable to Centene Corporation common shareholders:

Earnings from continuing operations, net of income tax expense

$

81,099

   

$

50,325

   

$

162,098

   

$

113,253

 

Discontinued operations, net of income tax expense (benefit)

1,521

   

(952)

   

2,368

   

(1,394)

 

Net earnings

$

82,620

   

$

49,373

   

$

164,466

   

$

111,859

 
                       

Net earnings (loss) per common share attributable to Centene Corporation:

Basic:

                     

Continuing operations

$

1.38

   

$

0.92

   

$

2.80

   

$

2.10

 

Discontinued operations

0.03

   

(0.02)

   

0.04

   

(0.02)

 

Basic earnings per common share

$

1.41

   

$

0.90

   

$

2.84

   

$

2.08

 
                       

Diluted:

                     

Continuing operations

$

1.34

   

$

0.88

   

$

2.70

   

$

2.02

 

Discontinued operations

0.02

   

(0.01)

   

0.04

   

(0.02)

 

Diluted earnings per common share

$

1.36

   

$

0.87

   

$

2.74

   

$

2.00

 
                       

Weighted average number of common shares outstanding:

           

Basic

58,613,484

   

54,679,660

   

57,956,152

   

53,863,779

 

Diluted

60,681,875

   

56,933,056

   

59,936,699

   

55,956,421

 

 

 

CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

   
 

Nine Months Ended  September 30,

 

2014

 

2013

Cash flows from operating activities:

         

Net earnings

$

159,624

   

$

110,836

 

Adjustments to reconcile net earnings to net cash provided by operating activities

Depreciation and amortization

65,008

   

50,220

 

Stock compensation expense

34,613

   

27,252

 

Deferred income taxes

(64,931)

   

1,626

 

Changes in assets and liabilities

         

Premium and related receivables

(243,032)

   

(58,587)

 

Other current assets

(24,678)

   

(19,133)

 

Other assets

(51,625)

   

(65,397)

 

Medical claims liabilities

476,414

   

103,895

 

Unearned revenue

54,000

   

7,976

 

Accounts payable and accrued expenses

427,128

   

48,840

 

Other operating activities

21,213

   

4,142

 

Net cash provided by operating activities

853,734

   

211,670

 

Cash flows from investing activities:

         

Capital expenditures

(68,528)

   

(46,383)

 

Purchases of investments

(738,474)

   

(666,016)

 

Sales and maturities of investments

319,711

   

451,034

 

Investments in acquisitions, net of cash acquired

(94,154)

   

(62,773)

 

Net cash used in investing activities

(581,445)

   

(324,138)

 

Cash flows from financing activities:

         

Proceeds from exercise of stock options

5,472

   

7,674

 

Proceeds from borrowings

1,385,000

   

30,000

 

Payment of long-term debt

(1,117,576)

   

(40,842)

 

Proceeds from stock offering

   

15,225

 

Excess tax benefits from stock compensation

6,903

   

1,140

 

Common stock repurchases

(5,632)

   

(5,677)

 

Contribution from noncontrolling interest

5,407

   

5,864

 

Debt issue costs

(6,475)

   

(3,587)

 

Net cash provided by financing activities

273,099

   

9,797

 

Effect of exchange rate changes on cash and cash equivalents

(489)

   

 

Net increase (decrease) in cash and cash equivalents

544,899

   

(102,671)

 

Cash and cash equivalents, beginning of period

1,038,073

   

843,952

 

Cash and cash equivalents, end of period

$

1,582,972

   

$

741,281

 

Supplemental disclosures of cash flow information:

         

Interest paid

$

17,902

   

$

16,738

 

Health insurer fee paid

126,187

   

 

Income taxes paid

167,283

   

40,921

 

Equity issued in connection with acquisition

190,412

   

75,425

 

 

 

CENTENE CORPORATION
SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS

                   
 

  Q3

 

  Q2

 

  Q1

 

  Q4

 

  Q3

 

2014

   

2014

   

2014

   

2013

   

2013

 

AT-RISK MEMBERSHIP

                           

Managed Care:

                           

Arizona

7,000

   

7,000

   

7,100

   

7,100

   

23,700

 

Arkansas

36,600

   

31,100

   

16,400

   

   

 

California

144,700

   

131,100

   

118,100

   

97,200

   

 

Florida

411,200

   

313,800

   

230,300

   

222,000

   

217,800

 

Georgia

382,600

   

373,000

   

331,400

   

318,700

   

314,100

 

Illinois

31,300

   

29,500

   

22,400

   

22,300

   

22,800

 

Indiana

199,500

   

200,500

   

198,700

   

195,500

   

198,400

 

Kansas

144,200

   

146,100

   

145,000

   

139,900

   

137,700

 

Louisiana

150,800

   

148,600

   

149,800

   

152,300

   

152,600

 

Massachusetts

46,600

   

47,200

   

50,800

   

22,600

   

23,200

 

Minnesota

9,500

   

9,400

   

9,400

   

   

 

Mississippi

99,300

   

97,400

   

85,400

   

78,300

   

76,900

 

Missouri

64,900

   

58,700

   

58,100

   

59,200

   

58,200

 

New Hampshire

56,600

   

39,500

   

37,100

   

33,600

   

 

Ohio

261,000

   

225,900

   

181,800

   

173,200

   

170,900

 

South Carolina

106,500

   

101,800

   

96,300

   

91,900

   

89,400

 

Tennessee

21,200

   

21,300

   

21,100

   

20,700

   

20,400

 

Texas

961,100

   

921,500

   

904,000

   

935,100

   

957,300

 

Washington

192,500

   

193,800

   

151,700

   

82,100

   

77,100

 

Wisconsin

74,700

   

67,300

   

70,800

   

71,500

   

72,000

 

Total at-risk membership

3,401,800

   

3,164,500

   

2,885,700

   

2,723,200

   

2,612,500

 

Non-risk membership

303,500

   

   

   

   

 

TOTAL

3,705,300

   

3,164,500

   

2,885,700

   

2,723,200

   

2,612,500

 
                             

Medicaid

2,578,300

   

2,385,500

   

2,169,100

   

2,054,700

   

1,953,300

 

CHIP & Foster Care

247,700

   

261,800

   

269,200

   

275,100

   

274,900

 

ABD, Medicare & Duals

383,400

   

329,700

   

300,500

   

305,300

   

302,000

 

HIM

76,000

   

75,700

   

39,700

   

   

 

Hybrid Programs

19,900

   

17,000

   

14,400

   

19,000

   

19,600

 

LTC

55,200

   

53,500

   

51,800

   

37,800

   

31,600

 

Correctional Services

41,300

   

41,300

   

41,000

   

31,300

   

31,100

 

Total at-risk membership

3,401,800

   

3,164,500

   

2,885,700

   

2,723,200

   

2,612,500

 

Non-risk membership

303,500

   

   

   

   

 

TOTAL

3,705,300

   

3,164,500

   

2,885,700

   

2,723,200

   

2,612,500

 
                             

Specialty Services(a):

                           

Cenpatico Behavioral Health Arizona

195,500

   

182,200

   

162,700

   

156,600

   

160,700

 
                             

(a) Includes external membership only.

               
                             

REVENUE PER MEMBER PER MONTH(b)

$

370

   

$

359

   

$

355

   

$

335

   

$

328

 
                             

CLAIMS(b)

                           

Period-end inventory

970,200

   

745,400

   

808,500

   

622,200

   

698,900

 

Average inventory

637,100

   

584,000

   

555,400

   

511,700

   

505,800

 

Period-end inventory per member

0.29

   

0.24

   

0.28

   

0.23

   

0.27

 

(b) Revenue per member and claims information are presented for the Managed Care at-risk members.

                             

NUMBER OF EMPLOYEES

12,900

   

12,300

   

11,200

   

8,800

   

8,200

 
 

 

 

 

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

2014

   

2014

   

2014

   

2013

   

2013

 
                             

DAYS IN CLAIMS PAYABLE  (c)

43.1

   

42.9

   

42.6

   

42.4

   

40.6

 

(c) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period.

                             

CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)

Regulated

$

2,828.3

   

$

2,352.3

   

$

2,166.4

   

$

1,870.6

   

$

1,612.9

 

Unregulated

70.3

   

$

50.3

   

49.3

   

44.7

   

37.6

 

TOTAL

$

2,898.6

   

$

2,402.6

   

$

2,215.7

   

$

1,915.3

   

$

1,650.5

 
                             

DEBT TO CAPITALIZATION

36.8

%

 

37.5

%

 

36.5

%

 

35.0

%

 

30.5

%

DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT(d)

35.0

%

 

35.5

%

 

34.4

%

 

32.4

%

 

27.4

%

Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).

(d) The non-recourse debt represents the Company's mortgage note payable ($70.7 million at September 30, 2014).

 

 

Operating Ratios:

     
       
 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2014

 

2013

 

2014

 

2013

Health Benefits Ratios:

                     

Medicaid, CHIP, Foster Care & HIM

86.5

%

 

84.8

%

 

86.1

%

 

87.9

%

ABD, LTC & Medicare

93.9

   

92.1

   

94.0

   

90.5

 

Specialty Services

86.8

   

86.8

   

84.9

   

84.4

 

  Total

89.7

   

87.8

   

89.3

   

88.8

 
                       

Total General & Administrative Expense Ratio

8.0

%

 

9.1

%

 

8.4

%

 

8.8

%

 

MEDICAL CLAIMS LIABILITY (In thousands)

The changes in medical claims liability are summarized as follows:

 

Balance, September 30, 2013

 

$

1,013,246

 

Incurred related to:

     

Current period

 

11,652,971

 

Prior period

 

(148,132)

 

Total incurred

 

11,504,839

 

Paid related to:

     

Current period

 

10,087,868

 

Prior period

 

841,419

 

Total paid

 

10,929,287

 

Balance, September 30, 2014

 

$

1,588,798

 

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability.  Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period."  As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs.  Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to September 30, 2013. 

 

SOURCE Centene Corporation