CENTENE CORPORATION REPORTS THIRD QUARTER 2023 RESULTS

-- Diluted EPS of $0.87; Adjusted Diluted EPS of $2.00 --
-- Increases 2023 Full Year Guidance --

  • Adjusted diluted EPS of $2.00, up over 53% from $1.30 in the third quarter of 2022.
  • Increases 2023 full year adjusted diluted EPS guidance by $0.15 to at least $6.60; reiterates 2024 adjusted diluted EPS floor of greater than $6.60.
  • Marketplace exceeding 3.6 million members as of September 30, 2023, compared to 2.1 million members as of September 30, 2022.
  • Continued execution on cash flow generation; $773 million of share repurchases in the third quarter of 2023 and year-to-date repurchases of $1.6 billion.
  • Announced the $1.2 billion divestiture of Circle Health.
  • Non-cash write-downs of $393 million from U.K. businesses (Circle Health and Operose Health).

ST. LOUIS, Oct. 24, 2023 /PRNewswire/ -- Centene Corporation (NYSE: CNC) ("the Company") announced today its financial results for the third quarter ended September 30, 2023. In summary, the 2023 third quarter results were as follows:

Total revenues (in millions)

$              38,042

 

Premium and service revenues (in millions)

$              34,967

 

Health benefits ratio

87.0 %

 

SG&A expense ratio

8.7 %

 

Adjusted SG&A expense ratio (1)

8.6 %

 

GAAP diluted EPS

$                  0.87

 

Adjusted diluted EPS (1)

$                  2.00

 

Total cash flow provided by operations (in millions)

$                1,021

 
   

(1)

A full reconciliation of the adjusted diluted earnings per share (EPS) and adjusted selling, general and administrative (SG&A) expenses is shown in the Non-GAAP Financial Presentation section of this release.

"Our strong third quarter results demonstrate the positive momentum Centene is generating as we prepare for 2024. Marketplace growth, effective navigation of redeterminations year-to-date and successful execution against Value Creation initiatives together position us well to continue advancing our strategic priorities. We are increasing our full year 2023 adjusted diluted EPS guidance, reflecting year-over-year growth of more than 14%," said Chief Executive Officer of Centene, Sarah M. London.

Other Events

  • In October 2023, Centene announced the appointment of Wade Rakes as Chief Growth Officer. Mr. Rakes, who has been serving as Plan President and Chief Executive Officer of Centene's Georgia-based subsidiary, Peach State Health Plan, will deepen the Company's relationships with members, communities and partners; drive intentional expansion across existing products; and identify growth opportunities in new products and markets. Mr. Rakes will serve both roles until a new Plan President and CEO is appointed; he will also continue to serve as Chair of the Board of Peach State Health Plan.
  • In October 2023, the Centers for Medicare and Medicaid Services issued 2024 Medicare Advantage Star Ratings, published on the Medicare Plan Finder on October 13, 2023. Following an analysis of the newly released data, the Company finds the 2024 Medicare Advantage Star results consistent with its most recent publicly stated targets. Based on the data, approximately 73% of membership is associated with contracts showing year-over-year unrounded score improvement, and approximately 87% of membership is associated with contracts rated 3.0 stars or better - compared to 53% in the prior year. This is in-line with management's recent public commentary regarding expectations of approximately two-thirds of members showing raw score improvement and roughly 90% of members in contracts crossing the three-star threshold. While the Company has work to do to improve star scores, this demonstrates the first step towards its multi-year goals.
  • In August 2023, Centene signed a definitive agreement to sell Circle Health Group (Circle Health), one of the U.K.'s largest independent hospital operators. The transaction is subject to customary closing conditions, including regulatory approvals, and is expected to close in the first quarter of 2024.

Awards & Community Engagement

  • In September 2023, Centene's Georgia subsidiary, Peach State Health Plan, and the Georgia Primary Care Association awarded five Federally Qualified Health Centers grants in support of school-based health centers in Georgia. These awards were made possible by a $1.1 million donation announced earlier this year from Peach State Health Plan and the Centene Foundation.
  • In September 2023, the Centene Foundation and The Little Bit Foundation announced a partnership with the Pro Football Hall of Fame and St. Louis CITY Soccer Club to support the physical, mental and social well-being of youth in the St. Louis region. Centene Foundation's grant to the Little Bit Foundation will support the expansion of programs benefiting more than 14,000 St. Louis students.
  • In September 2023, Centene was named to Fortune's "Best Workplaces in Health Care" list for a second year in a row. Centene joins 40 companies in the Large Company category for 2023 and ranks 13, an increase in rank from 27 in 2022.

Membership

The following table sets forth membership by line of business:

 

September 30,

 

2023

 

2022

Traditional Medicaid (1)

13,470,900

 

14,000,100

High Acuity Medicaid (2)

1,769,600

 

1,698,100

Total Medicaid (4)

15,240,500

 

15,698,200

Commercial Marketplace

3,681,600

 

2,087,800

Commercial Group

424,200

 

439,800

Total Commercial

4,105,800

 

2,527,600

Medicare (3) (4)

1,310,600

 

1,517,900

Medicare PDP

4,539,800

 

4,186,200

Total at-risk membership

25,196,700

 

23,929,900

TRICARE eligibles

2,773,200

 

2,832,300

Total

27,969,900

 

26,762,200

   

(1)

Membership includes Temporary Assistance for Needy Families (TANF), Medicaid Expansion, Children's Health Insurance Program (CHIP), Foster Care and Behavioral Health.

(2)

Membership includes Aged, Blind, or Disabled (ABD), Intellectual and Developmental Disabilities (IDD), Long-Term Services and Supports (LTSS) and Medicare-Medicaid Plans (MMP) Duals.

(3)

Membership includes Medicare Advantage and Medicare Supplement.

(4)

Medicaid and Medicare membership includes 1,311,500 and 1,285,600 Dual Eligible Special Needs Plans (D-SNP) beneficiaries for the periods ending September 30, 2023, and September 30, 2022, respectively.

Premium and Service Revenues

The following table sets forth supplemental revenue information ($ in millions):

   

Three Months Ended September 30,

   

2023

 

2022

 

% Change

Medicaid

$         21,619

 

$         21,154

 

2 %

Commercial

6,453

 

4,292

 

50 %

Medicare (1)

5,430

 

5,639

 

(4) %

Other

1,465

 

2,641

 

(45) %

Total premium and service revenues

$         34,967

 

$         33,726

 

4 %

   

(1)

Medicare includes Medicare Advantage, Medicare Supplement, D-SNPs and Medicare Prescription Drug Plan (PDP).

Statement of Operations: Three Months Ended September 30, 2023

  • For the third quarter of 2023, premium and service revenues increased 4% to $35.0 billion from $33.7 billion in the comparable period of 2022. The increase was driven by membership growth in the Marketplace business due to strong product positioning as well as overall market growth. The revenue growth was partially offset by recent divestitures.
  • Health benefits ratio (HBR) of 87.0% for the third quarter of 2023 represents a decrease from 88.3% in the comparable period in 2022. The decrease is primarily attributed to growth in the Marketplace business, which runs at a lower HBR and strong performance from pricing discipline and execution.
  • The SG&A expense ratio was 8.7% for the third quarter of 2023, compared to 8.4% in the third quarter of 2022. The adjusted SG&A expense ratio was 8.6% for the third quarter of 2023, compared to 8.3% in the third quarter of 2022. The increases were driven by growth in the Marketplace business, which operates at a meaningfully higher SG&A ratio as compared to Medicaid.
  • The effective tax rate was 38.2% for the third quarter of 2023, compared to 26.6% in the third quarter of 2022. The effective tax rate for the third quarter of 2023 reflects the tax effects of impairments as well as the pending divestiture of Circle Health. For the third quarter of 2023, our effective tax rate on adjusted earnings was 24.2%, compared to 26.3% in the third quarter of 2022.
  • Cash flow provided by operations for the third quarter of 2023 was $1.0 billion, primarily driven by net earnings.

Balance Sheet

At September 30, 2023, the Company had cash, investments and restricted deposits of $37.0 billion and maintained $238 million of cash and cash equivalents in our unregulated entities. Medical claims liabilities totaled $17.1 billion. The Company's days in claims payable was 53 days, which is an increase of one day as compared to the second quarter of 2023, and a decrease of one day as compared to the third quarter of 2022. Total debt was $18.0 billion, which included $309 million of borrowings on our $2.0 billion revolving credit facility at quarter end.

During the third quarter of 2023, the Company repurchased 11.6 million shares for $773 million. In October 2023, the Company repurchased an additional 397 thousand shares for $27 million. As of October 24, 2023, $1.2 billion remains available under the Company's stock repurchase program.

Outlook

The Company is increasing its 2023 adjusted diluted EPS guidance by $0.15 to at least $6.60. The Company is also increasing its 2023 premium and services revenues guidance range by $500 million.

The Company's updated annual guidance for 2023 is as follows and will be discussed further on our conference call:

     

Full Year 2023

 

GAAP diluted EPS

 

at least $4.88

 

Adjusted diluted EPS (1)

 

at least $6.60

 
             

(1)   A full reconciliation of adjusted diluted EPS is shown in the Non-GAAP Financial Presentation section of this release.

             
     

Full Year 2023

 
     

Low

 

High 

 

Total revenues (in billions)

 

$   149.0

 

$   151.0

 

Premium and service revenues (in billions)

 

$   137.5

 

$   139.5

 

HBR

 

87.1 %

 

87.7 %

 

SG&A expense ratio

 

8.8 %

 

9.2 %

 

Adjusted SG&A expense ratio (2)

 

8.7 %

 

9.1 %

 

Effective tax rate

 

25.2 %

 

26.2 %

 

Adjusted effective tax rate (3)

 

24.1 %

 

25.1 %

 

Diluted shares outstanding (in millions)

 

543.7

 

546.7

 
   

(2)

Adjusted SG&A expense ratio excludes acquisition and divestiture related expenses, severance costs due to a restructuring and expenses related to real estate optimization of approximately $135 million to $145 million.

(3)

Adjusted effective tax rate excludes income tax effects of adjustments of approximately $250 million to $260 million.

Conference Call

As previously announced, the Company will host a conference call Tuesday, October 24, 2023, at approximately 8:30 AM (Eastern Time) to review the financial results for the third quarter ended September 30, 2023.

Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1-412-902-6506 from abroad, including the following Elite Entry Number: 3130388 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section.

A webcast replay will be available for on-demand listening shortly after the completion of the call for the next 12 months or until 11:59 PM (Eastern Time) on Tuesday, October 22, 2024, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM (Eastern Time) on Tuesday, October 31, 2023, by dialing 1-877-344-7529 in the U.S., 1-855-669-9658 in Canada, or +1-412-317-0088 from abroad, and entering access code 1249224.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures in this report as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally in evaluating the Company's performance and for planning purposes, by allowing management to focus on period-to-period changes in the Company's core business operations, and in determining employee incentive compensation. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

The Company is unable to provide a reconciliation of its 2024 adjusted diluted EPS target to the corresponding GAAP measure without unreasonable effort due to the difficulty of predicting the timing and amounts of various items within a reasonable range. As such, this has been excluded from the reconciliation below.

The Company believes the presentation of non-GAAP financial information that excludes amortization of acquired intangible assets, acquisition and divestiture related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's core performance over time.

The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data):

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2023

 

2022

 

2023

 

2022

GAAP net earnings attributable to Centene

$                  469

 

$                  738

 

$              2,657

 

$              1,415

Amortization of acquired intangible assets

180

 

211

 

542

 

609

Acquisition and divestiture related expenses

16

 

30

 

52

 

149

Other adjustments (1)

472

 

(222)

 

345

 

1,225

Income tax effects of adjustments (2)

(55)

 

(2)

 

(190)

 

(521)

Adjusted net earnings

$              1,082

 

$                  755

 

$              3,406

 

$              2,877

       

(1) 

Other adjustments include the following pre-tax items:

       
 

2023:

   
   

(a)

for the three months ended September 30, 2023: Circle Health impairment of $251 million, Operose Health impairment of $142 million, real estate impairments of $47 million, severance costs due to a restructuring of $22 million and a reduction to the previously recorded gain on the sale of Magellan Rx of $10 million;

       
   

(b)

for the nine months ended September 30, 2023: Circle Health impairment of $251 million, Operose Health impairment of $142 million, real estate impairments of $92 million, gain on the sale of Apixio of $91 million, gain on the sale of Magellan Specialty Health of $79 million, severance costs due to a restructuring of $22 million, gain on the previously reported divestiture of Centurion of $15 million, an additional loss on the divestiture of our Spanish and Central European businesses of $13 million and a reduction to the previously recorded gain on the sale of Magellan Rx of $10 million.

       
 

2022:

   
   

(a)

for the three months ended September 30, 2022: gain on the sale of PANTHERx Rare (PANTHERx) of $490 million, impairment of assets associated with the divestiture of our Spanish and Central European businesses of $165 million, real estate impairments of $127 million, increase to the previously reported gain on the divestiture of U.S. Medical Management (USMM) due to the finalization of working capital adjustments of $13 million, gain on debt extinguishment related to the repurchases of senior notes of $10 million and an adjustment to the costs related to the pharmacy benefits management (PBM) legal settlement of $1 million;

       
   

(b)

for the nine months ended September 30, 2022: real estate impairments of $1,581 million, gain on the sale of PANTHERx of $490 million, impairment of assets associated with the divestiture of our Spanish and Central European businesses of $165 million, gain on debt extinguishment of $23 million, increase to the previously reported gain on the divestiture of USMM due to the finalization of working capital adjustments of $13 million and costs related to the PBM legal settlement of $5 million.

   

(2)   

The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. In addition, the nine months ended September 30, 2023, include a one-time income tax benefit of $69 million resulting from the distribution of long-term stock awards to the estate of the Company's former CEO. The nine months ended September 30, 2022, also include an $18 million increase to the income tax benefit on the previously reported non-cash impairment of our equity method investment in RxAdvance.

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Annual Guidance
December 31, 2023

 

2023

 

2022

 

2023

 

2022

 

GAAP EPS attributable to 
Centene

$         0.87

 

$         1.27

 

$         4.85

 

$         2.41

 

at least $4.88

Amortization of acquired intangible assets

0.33

 

0.36

 

0.99

 

1.04

 

~$1.31

Acquisition and divestiture related expenses

0.03

 

0.05

 

0.09

 

0.25

 

~$0.10

Other adjustments (3)

0.87

 

(0.38)

 

0.63

 

2.09

 

~$0.77

Income tax effects of adjustments (4)

(0.10)

 

 

(0.35)

 

(0.89)

 

~$(0.46)

Adjusted diluted EPS

$         2.00

 

$         1.30

 

$         6.21

 

$         4.90

 

at least $6.60

       

(3)

Other adjustments include the following pre-tax items:

       
 

2023:

   
   

(a)

for the three months ended September 30, 2023: Circle Health impairment of $0.46 ($0.50 after-tax), Operose Health impairment of $0.26 ($0.24 after-tax), real estate impairments of $0.09 ($0.09 after-tax), severance costs due to a restructuring of $0.04 ($0.03 after-tax) and a reduction to the previously recorded gain on the sale of Magellan Rx of $0.02 ($0.00 after-tax);

       
   

(b)

for the nine months ended September 30, 2023: Circle Health impairment of $0.46 ($0.49 after-tax), Operose Health impairment of $0.26 ($0.24 after-tax), real estate impairments of $0.17 ($0.15 after-tax), gain on the sale of Apixio of $0.17 ($0.12 after-tax), gain on the sale of Magellan Specialty Health of $0.14 ($0.12 after-tax), severance costs due to a restructuring of $0.04 ($0.03 after-tax), gain on the previously reported divestiture of Centurion of $0.03 ($0.02 after-tax), an additional loss on the divestiture of our Spanish and Central European businesses of $0.02 ($0.01 after-tax) and a reduction to the previously recorded gain on the sale of Magellan Rx of $0.02 ($0.00 after-tax);

       
   

(c)

for the year ending December 31, 2023, an estimated: $0.46 ($0.49 after-tax) Circle Health impairment, $0.26 ($0.24 after-tax) Operose Health impairment, $0.20 ($0.17 after-tax) of real estate impairments, $0.17 ($0.12 after-tax) gain on the sale of Apixio, $0.14 ($0.12 after-tax) gain on the sale of Magellan Specialty Health, $0.14 ($0.10 after-tax) severance costs due to a restructuring, $0.03 ($0.02 after-tax) gain on the previously reported divestiture of Centurion, $0.03 ($0.02 after-tax) additional loss on the divestiture of our Spanish and Central European businesses and $0.02 ($0.00 after-tax) reduction to the previously recorded gain on the sale of Magellan Rx.

       
 

2022:

   
   

(a)

for the three months ended September 30, 2022: gain on the sale of PANTHERx of $0.84 ($0.65 after-tax), impairment of assets associated with the divestiture of our Spanish and Central European businesses of $0.28 ($0.23 after-tax), real estate impairments of $0.22 ($0.16 after-tax),  increase to the previously reported gain on the divestiture of USMM due to the finalization of working capital adjustments of $0.02 ($0.01 after-tax) and gain on debt extinguishment of $0.02 ($0.01 after-tax);

       
   

(b)

for the nine months ended September 30, 2022: real estate impairments of $2.69 ($1.98 after-tax), gain on the sale of PANTHERx of $0.83 ($0.65 after-tax), impairment of assets associated with the divestiture of our Spanish and Central European businesses of $0.28 ($0.23 after-tax), gain on debt extinguishment of $0.04 ($0.03 after-tax),  increase to the previously reported gain on the divestiture of USMM due to the finalization of working capital adjustments of $0.02 ($0.02 after-tax) and costs related to the PBM legal settlement of $0.01 ($0.01 after-tax).

       

(4) 

The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. In addition, the nine months ended September 30, 2023, as well as the annual 2023 guidance, include a one-time income tax benefit of $0.12 resulting from the distribution of long-term stock awards to the estate of the Company's former CEO. The nine months ended September 30, 2022, also include a $0.03 increase to the income tax benefit on the previously reported non-cash impairment of our equity method investment in RxAdvance.

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2023

 

2022

 

2023

 

2022

GAAP selling, general and administrative expenses

$              3,048

 

$              2,846

 

$              9,075

 

$              8,391

Less:

             

Acquisition and divestiture related expenses

16

 

28

 

52

 

149

Restructuring costs

22

 

 

22

 

Costs related to the PBM legal settlement

 

1

 

 

5

Real estate optimization

 

3

 

7

 

7

Adjusted selling, general and administrative
expenses

$              3,010

 

$              2,814

 

$              8,994

 

$              8,230

To provide clarity on the way management defines certain key metrics and ratios, the Company is providing a description of how the metric or ratio is calculated as follows:

  • Health Benefits Ratio (HBR) (GAAP) = Medical costs divided by premium revenues.
  • SG&A Expense Ratio (GAAP) = Selling, general and administrative expenses divided by premium and service revenues.
  • Adjusted SG&A Expense Ratio (non-GAAP) = Adjusted selling, general and administrative expenses divided by premium and service revenues.
  • Adjusted Effective Tax Rate (non-GAAP) = GAAP income tax expense (benefit) excluding the income tax effects of adjustments to net earnings divided by adjusted earnings (loss) before income tax expense.
  • Adjusted Net Earnings (non-GAAP) = Net earnings less amortization of acquired intangible assets, less acquisition and divestiture related expenses, as well as adjustments for other items, net of the income tax effect of the adjustments.
  • Adjusted Diluted EPS (non-GAAP) = Adjusted net earnings divided by weighted average common shares outstanding on a fully diluted basis.
  • Debt to Capitalization Ratio (GAAP) = Total debt, divided by total debt plus total stockholder's equity.
  • Average Medical Claims Expense (GAAP) = Medical costs for the period divided by number of days in such period. Average medical claims expense is most often calculated for the quarterly reporting period.
  • Days in Claims Payable (GAAP) = Medical claims liabilities divided by average medical claims expense. Days in claims payable is most often calculated for the quarterly reporting period.

In addition, the following terms are defined as follows:

  • State-directed Payments: Payments directed by a state that have minimal risk, but are administered as a premium adjustment. These payments are recorded as premium revenue and medical costs at close to a 100% HBR. In many instances, the Company has little visibility to the timing of these payments until they are paid by a state.
  • Pass-through Payments: Non-risk supplemental payments from a state that the Company is required to pass through to designated contracted providers. These payments are recorded as premium tax revenue and premium tax expense.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a leading healthcare enterprise that is committed to helping people live healthier lives. The Company takes a local approach – with local brands and local teams – to provide fully integrated, high-quality, and cost-effective services to government-sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals. Centene offers affordable and high-quality products to nearly 1 in 15 individuals across the nation, including Medicaid and Medicare members (including Medicare Prescription Drug Plans) as well as individuals and families served by the Health Insurance Marketplace and the TRICARE program. The Company also contracts with other healthcare and commercial organizations to provide a variety of specialty services focused on treating the whole person. Centene focuses on long-term growth and value creation as well as the development of its people, systems and capabilities so that it can better serve its members, providers, local communities and government partners.

Centene uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, https://investors.centene.com.

Forward-Looking Statements

All statements, other than statements of current or historical fact, contained in this press release are forward-looking statements. Without limiting the foregoing, forward-looking statements often use words such as "believe," "anticipate," "plan," "expect," "estimate," "intend," "seek," "target," "goal," "may," "will," "would," "could," "should," "can," "continue," and other similar words or expressions (and the negative thereof). Centene (the Company, our, or we) intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for purposes of complying with these safe-harbor provisions. In particular, these statements include, without limitation, statements about our future operating or financial performance, market opportunity, value creation strategy, competition, expected activities in connection with completed and future acquisitions and dispositions, our investments, and the adequacy of our available cash resources. These forward-looking statements reflect our current views with respect to future events and are based on numerous assumptions and assessments made by us in light of our experience and perception of historical trends, current conditions, business strategies, operating environments, future developments, and other factors we believe appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future, including economic, regulatory, competitive, and other factors that may cause our or our industry's actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and assumptions. All forward-looking statements included in this press release are based on information available to us on the date hereof. Except as may be otherwise required by law, we undertake no obligation to update or revise the forward-looking statements included in this press release, whether as a result of new information, future events, or otherwise, after the date hereof. You should not place undue reliance on any forward-looking statements, as actual results may differ materially from projections, estimates, or other forward-looking statements due to a variety of important factors, variables, and events including, but not limited to: our ability to design and price products that are competitive and/or actuarially sound including but not limited to any impacts resulting from Medicaid redeterminations; our ability to maintain or achieve improvement in the Centers for Medicare and Medicaid Services (CMS) Star ratings and maintain or achieve improvement in other quality scores in each case that can impact revenue and future growth; our ability to accurately predict and effectively manage health benefits and other operating expenses and reserves, including fluctuations in medical utilization rates; competition, including our ability to reprocure our contracts and grow organically; the timing and extent of benefits from our value creation strategy, including the possibility that the benefits received may be lower than expected, may not occur, or will not be realized within the expected time periods; our ability to manage our information systems effectively; disruption, unexpected costs, or similar risks from business transactions, including acquisitions, divestitures, and changes in our relationships with third parties; impairments to real estate, investments, goodwill, and intangible assets; changes in senior management, loss of one or more key personnel or an inability to attract, hire, integrate and retain skilled personnel; membership and revenue declines or unexpected trends; rate cuts or other payment reductions or delays by governmental payors and other risks and uncertainties affecting our government businesses; changes in healthcare practices, new technologies, and advances in medicine; increased healthcare costs; inflation; changes in economic, political, or market conditions; changes in federal or state laws or regulations, including changes with respect to income tax reform or government healthcare programs as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act (collectively referred to as the ACA) and any regulations enacted thereunder; tax matters; disasters or major epidemics; changes in expected contract start dates; changes in provider, state, federal, foreign, and other contracts and delays in the timing of regulatory approval of contracts, including due to protests; the expiration, suspension, or termination of our contracts with federal or state governments (including, but not limited to, Medicaid, Medicare, TRICARE, or other customers); the difficulty of predicting the timing or outcome of legal or regulatory proceedings or matters, including, but not limited to, our ability to resolve claims and/or allegations made by states with regard to past practices, including at Centene Pharmacy Services (formerly Envolve Pharmacy Solutions, Inc. (Envolve)), as our pharmacy benefits manager (PBM) subsidiary, within the reserve estimate we previously recorded and on other acceptable terms, or at all, or whether additional claims, reviews or investigations will be brought by states, the federal government or shareholder litigants, or government investigations; challenges to our contract awards; cyber-attacks or other privacy or data security incidents; the exertion of management's time and our resources, and other expenses incurred and business changes required in connection with complying with the terms of our contracts and the undertakings in connection with any regulatory, governmental, or third party consents or approvals for acquisitions or dispositions; any changes in expected closing dates, estimated purchase price, or accretion for acquisitions or dispositions, including due to the timing of regulatory approval for the pending sale of Circle Health Group (Circle Health); losses in our investment portfolio; restrictions and limitations in connection with our indebtedness; a downgrade of the credit rating of our indebtedness; the availability of debt and equity financing on terms that are favorable to us; foreign currency fluctuations; and risks and uncertainties discussed in the reports that Centene has filed with the Securities and Exchange Commission (SEC). This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain other factors that may affect our business operations, financial condition, and results of operations, in our filings with the SEC, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Due to these important factors and risks, we cannot give assurances with respect to our future performance, including without limitation our ability to maintain adequate premium levels or our ability to control our future medical and selling, general and administrative costs.

 

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions, except shares in thousands and per share data in dollars)

 
 

September 30,
2023

 

December 31,
2022

 

(Unaudited)

   

ASSETS

     

Current assets:

     

Cash and cash equivalents

$                  18,190

 

$                  12,074

Premium and trade receivables

15,503

 

13,272

Short-term investments

2,241

 

2,321

Other current assets

5,471

 

2,461

Total current assets

41,405

 

30,128

Long-term investments

15,234

 

14,684

Restricted deposits

1,343

 

1,217

Property, software and equipment, net

2,004

 

2,432

Goodwill

17,558

 

18,812

Intangible assets, net

6,277

 

6,911

Other long-term assets

560

 

2,686

Total assets

$                  84,381

 

$                  76,870

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND
STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Medical claims liability

$                  17,141

 

$                  16,745

Accounts payable and accrued expenses

15,081

 

9,525

Return of premium payable

2,160

 

1,634

Unearned revenue

2,356

 

478

Current portion of long-term debt

113

 

82

Total current liabilities

36,851

 

28,464

Long-term debt

17,888

 

17,938

Deferred tax liability

577

 

615

Other long-term liabilities

3,649

 

5,616

Total liabilities

58,965

 

52,633

Commitments and contingencies

     

Redeemable noncontrolling interests

21

 

56

Stockholders' equity:

     

Preferred stock, $0.001 par value; authorized 10,000 shares; no shares issued or
     outstanding at September 30, 2023 and December 31, 2022

 

Common stock, $0.001 par value; authorized 800,000 shares; 614,956 issued and
     534,596 outstanding at September 30, 2023, and 607,847 issued and 550,754
     outstanding at December 31, 2022

1

 

1

Additional paid-in capital

20,243

 

20,060

Accumulated other comprehensive (loss)

(1,122)

 

(1,132)

Retained earnings

11,998

 

9,341

Treasury stock, at cost (80,360 and 57,093 shares, respectively)

(5,825)

 

(4,213)

Total Centene stockholders' equity

25,295

 

24,057

Nonredeemable noncontrolling interest

100

 

124

Total stockholders' equity

25,395

 

24,181

Total liabilities, redeemable noncontrolling interests and stockholders' equity

$                  84,381

 

$                  76,870

 

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except shares in thousands and per share data in dollars)

(Unaudited)

 
 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2023

 

2022

 

2023

 

2022

Revenues:

             

Premium

$     33,866

 

$     31,848

 

$   101,404

 

$     95,247

Service

1,101

 

1,878

 

3,353

 

6,679

Premium and service revenues

34,967

 

33,726

 

104,757

 

101,926

Premium tax

3,075

 

2,139

 

9,782

 

7,060

Total revenues

38,042

 

35,865

 

114,539

 

108,986

Expenses:

             

Medical costs

29,479

 

28,111

 

88,260

 

83,261

Cost of services

856

 

1,571

 

2,603

 

5,658

Selling, general and administrative expenses

3,048

 

2,846

 

9,075

 

8,391

Depreciation expense

148

 

150

 

436

 

470

Amortization of acquired intangible assets

180

 

211

 

542

 

609

Premium tax expense

3,156

 

2,211

 

10,021

 

7,258

Impairment

440

 

289

 

478

 

1,739

Total operating expenses

37,307

 

35,389

 

111,415

 

107,386

Earnings from operations

735

 

476

 

3,124

 

1,600

Other income (expense):

             

Investment and other income

214

 

692

 

992

 

786

Debt extinguishment

 

10

 

 

26

Interest expense

(181)

 

(169)

 

(542)

 

(491)

Earnings before income tax

768

 

1,009

 

3,574

 

1,921

Income tax expense

293

 

269

 

914

 

500

Net earnings

475

 

740

 

2,660

 

1,421

(Earnings) attributable to noncontrolling interests

(6)

 

(2)

 

(3)

 

(6)

Net earnings attributable to Centene Corporation

$          469

 

$          738

 

$       2,657

 

$       1,415

               

Net earnings per common share attributable to Centene Corporation:

             

Basic earnings per common share

$         0.87

 

$         1.29

 

$         4.86

 

$         2.44

Diluted earnings per common share

$         0.87

 

$         1.27

 

$         4.85

 

$         2.41

               

Weighted average number of common shares outstanding:

             

Basic

539,535

 

573,961

 

546,374

 

580,277

Diluted

541,270

 

580,607

 

548,412

 

587,084

 

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 
 

Nine Months Ended
September 30,

 

2023

 

2022

Cash flows from operating activities:

     

Net earnings

$           2,660

 

$           1,421

Adjustments to reconcile net earnings to net cash provided by operating activities

Depreciation and amortization

978

 

1,079

Stock compensation expense

167

 

180

Impairment

478

 

1,739

(Gain) loss on debt extinguishment

 

(26)

Deferred income taxes

14

 

(682)

(Gain) loss on divestitures

(172)

 

(503)

Other adjustments, net

158

 

164

Changes in assets and liabilities

     

Premium and trade receivables

(2,329)

 

(1,274)

Other assets

(103)

 

152

Medical claims liabilities

401

 

1,976

Unearned revenue

1,878

 

1,964

Accounts payable and accrued expenses

3,127

 

686

Other long-term liabilities

583

 

863

Other operating activities, net

(4)

 

98

Net cash provided by operating activities

7,836

 

7,837

Cash flows from investing activities:

     

Capital expenditures

(576)

 

(771)

Purchases of investments

(4,729)

 

(5,118)

Sales and maturities of investments

4,373

 

2,842

Acquisitions, net of cash acquired

 

(1,457)

Divestiture proceeds, net of divested cash

690

 

1,362

Net cash (used in) investing activities

(242)

 

(3,142)

Cash flows from financing activities:

     

Proceeds from long-term debt

2,170

 

357

Payments and repurchases of long-term debt

(1,970)

 

(1,202)

Common stock repurchases

(1,602)

 

(1,663)

Proceeds from common stock issuances

32

 

62

Payments for debt extinguishment

 

(14)

Purchase of noncontrolling interest

(87)

 

Other financing activities, net

 

(5)

Net cash (used in) financing activities

(1,457)

 

(2,465)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

19

 

(37)

Net increase in cash, cash equivalents, and restricted cash and cash equivalents

6,156

 

2,193

Cash and cash equivalents reclassified from (to) held for sale

(36)

 

(192)

Cash, cash equivalents, and restricted cash and cash equivalents, beginning of period

12,330

 

13,214

Cash, cash equivalents, and restricted cash and cash equivalents, end of period

$         18,450

 

$         15,215

Supplemental disclosures of cash flow information:

     

Interest paid

$              496

 

$              462

Income taxes paid

$              759

 

$              448

       

The following table provides a reconciliation of cash, cash equivalents, and restricted cash and cash equivalents reported within the Consolidated
Balance Sheets to the totals above:

 

September 30,

 

2023

 

2022

Cash and cash equivalents

$         18,190

 

$         14,987

Restricted cash and cash equivalents, included in restricted deposits

260

 

228

Total cash, cash equivalents, and restricted cash and cash equivalents

$         18,450

 

$         15,215

 

CENTENE CORPORATION

SUPPLEMENTAL FINANCIAL DATA

 
   

Q3

 

Q2

 

Q1

 

Q4

 

Q3

   

2023

 

2023

 

2023

 

2022

 

2022

MEMBERSHIP

                 

Traditional Medicaid (1)

13,470,900

 

14,260,400

 

14,521,100

 

14,264,800

 

14,000,100

High Acuity Medicaid (2)

1,769,600

 

1,799,200

 

1,801,200

 

1,710,000

 

1,698,100

Total Medicaid (4)

15,240,500

 

16,059,600

 

16,322,300

 

15,974,800

 

15,698,200

Commercial Marketplace

3,681,600

 

3,295,200

 

3,093,600

 

2,076,100

 

2,087,800

Commercial Group

424,200

 

435,000

 

437,200

 

441,100

 

439,800

Total Commercial

4,105,800

 

3,730,200

 

3,530,800

 

2,517,200

 

2,527,600

Medicare (3) (4)

1,310,600

 

1,329,000

 

1,343,800

 

1,511,100

 

1,517,900

Medicare PDP

4,539,800

 

4,493,700

 

4,459,300

 

4,226,000

 

4,186,200

Total at-risk membership

25,196,700

 

25,612,500

 

25,656,200

 

24,229,100

 

23,929,900

TRICARE eligibles

2,773,200

 

2,799,300

 

2,799,300

 

2,832,300

 

2,832,300

Total

27,969,900

 

28,411,800

 

28,455,500

 

27,061,400

 

26,762,200

                     

(1)   Membership includes TANF, Medicaid Expansion, CHIP, Foster Care and Behavioral Health.

(2)   Membership includes ABD, IDD, LTSS and MMP Duals.

(3)   Membership includes Medicare Advantage and Medicare Supplement.

(4)   Medicaid and Medicare membership includes 1,311,500, 1,329,100, 1,323,000, 1,291,300, and 1,285,600 D-SNP beneficiaries for the periods ending 
      September 30, 2023, June 30, 2023, March 31, 2023, December 31, 2022, and September 30, 2022, respectively.

                     

NUMBER OF EMPLOYEES

67,800

 

68,300

 

67,200

 

74,300

 

83,200

                     

DAYS IN CLAIMS PAYABLE

53

 

52

 

54

 

54

 

54

                     

CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)

Regulated

$        35,988

 

$        35,799

 

$        34,103

 

$        28,926

 

$        31,447

Unregulated

1,020

 

1,046

 

1,031

 

1,370

 

989

Total

$        37,008

 

$        36,845

 

$        35,134

 

$        30,296

 

$        32,436

                     

DEBT TO CAPITALIZATION

41.5 %

 

41.1 %

 

42.1 %

 

42.7 %

 

41.8 %

 

OPERATING RATIOS

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2023

 

2022

 

2023

 

2022

HBR

87.0 %

 

88.3 %

 

87.0 %

 

87.4 %

SG&A expense ratio

8.7 %

 

8.4 %

 

8.7 %

 

8.2 %

Adjusted SG&A expense ratio

8.6 %

 

8.3 %

 

8.6 %

 

8.1 %

 

HBR BY PRODUCT

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

   

2023

 

2022

 

2023

 

2022

Medicaid

90.7 %

 

90.2 %

 

89.9 %

 

89.4 %

Commercial

78.9 %

 

84.2 %

 

78.8 %

 

80.3 %

Medicare (1)

82.2 %

 

83.9 %

 

84.6 %

 

85.7 %

   

(1)

Medicare includes Medicare Advantage, Medicare Supplement, D-SNPs and Medicare PDP.

MEDICAL CLAIMS LIABILITY

The changes in medical claims liability are summarized as follows (in millions):

Balance, September 30, 2022

 

$                      16,465

Less: Reinsurance recoverable

 

9

Balance, September 30, 2022, net

 

16,456

Acquisitions and divestitures

 

(144)

Incurred related to:

   

Current period

 

118,463

Prior periods

 

(1,935)

Total incurred

 

116,528

Paid related to:

   

Current period

 

102,907

Prior periods

 

12,837

Total paid

 

115,744

Balance, September 30, 2023, net

 

17,096

Plus: Reinsurance recoverable

 

45

Balance, September 30, 2023

 

$                      17,141

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior periods" amount may be offset as Centene actuarially determines the "Incurred related to: Current period." Centene believes it has consistently applied its claims reserving methodology. Additionally, approximately $268 million was recorded as a reduction to premium revenues resulting from development within "Incurred related to: Prior period" due to minimum HBR and other return of premium programs.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service September 30, 2022, and prior.

SOURCE Centene Corporation