Centene Corporation Reports 2017 Second Quarter Results & Raises 2017 Guidance
-- 2017 Second Quarter Diluted EPS of $1.44; Adjusted Diluted EPS of $1.59 --

ST. LOUIS, July 25, 2017 /PRNewswire/ -- Centene Corporation (NYSE: CNC) announced today its financial results for the second quarter ended June 30, 2017, reporting diluted earnings per share (EPS) of $1.44, and Adjusted Diluted EPS of $1.59. The second quarter of 2017 includes a $0.17 per diluted share net benefit related to the reconciliation of the 2016 risk adjustment under the Affordable Care Act (ACA) in connection with our Health Insurance Marketplace business. In addition, strong 2017 Marketplace performance exceeded our expectations in the second quarter by $0.12 diluted earnings per share.

In summary, the 2017 second quarter results were as follows:

Total revenues (in millions)

$

11,954

   

Health benefits ratio

86.3

%

 

SG&A expense ratio

9.3

%

 

GAAP diluted EPS

$

1.44

   

Adjusted Diluted EPS (1)

$

1.59

   

Total cash flow used in operations (in millions)

$

(306)

   
     

(1) A full reconciliation of Adjusted Diluted EPS is shown on page seven of this release.

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "We are pleased with the strong second quarter performance across our product lines. The Marketplace business continues to be particularly strong, confirming our business as usual approach."

The following discussions, with the exception of cash flow information, are in the context of continuing operations.

Second Quarter Highlights

  • June 30, 2017 managed care membership of 12.2 million, an increase of 788,300 members, or 7% compared to the second quarter of 2016.
  • Total revenues for the second quarter of 2017 of $12.0 billion, representing 10% growth, compared to the second quarter of 2016.
  • Health benefits ratio (HBR) of 86.3% for the second quarter of 2017, compared to 86.6% in the second quarter of 2016.
  • Selling, general and administrative (SG&A) expense ratio of 9.3% for the second quarter of 2017, compared to 9.2% for the second quarter of 2016.
  • Adjusted SG&A expense ratio of 9.3% for the second quarter of 2017, compared to 9.0% for the second quarter of 2016.
  • Operating cash flow of $(306) million for the second quarter of 2017 and $942 million for the six months ended June 30, 2017.
  • Diluted EPS for the second quarter of 2017 of $1.44, compared to $0.98 for the second quarter of 2016.
  • Adjusted Diluted EPS for the second quarter of 2017 of $1.59, compared to $1.29 for the second quarter of 2016.

Other Events

  • In July 2017, we announced our partnership with Schnuck Markets, Inc. and Betty Jean Kerr People's Health Centers to launch a full-service health center located within the Schnucks supermarket in Ferguson, Missouri. Scheduled to open in November 2017, the People's Healthcare Services Clinic by Home State Health represents our continued investment in the city of Ferguson. Once the facility is fully operational, it will be able to provide services to over 8,000 people annually. 
  • In July 2017, our Georgia subsidiary, Peach State Health Plan, began operating under a statewide managed care contract to continue serving members enrolled in the Georgia Families managed care program, including PeachCare for Kids and Planning for Healthy Babies. Through the new contract, Peach State Health Plan is one of four managed care organizations providing medical, behavioral, dental and vision health benefits for its members.
  • In July 2017, our Nevada subsidiary, SilverSummit Healthplan, began serving Medicaid recipients enrolled in Nevada's Medicaid managed care program.
  • In July 2017, our specialty solutions subsidiary, Envolve, Inc., began providing health plan management services for Medicaid operations in Maryland.
  • In June 2017, our Mississippi subsidiary, Magnolia Health, was selected by the Mississippi Division of Medicaid to continue serving Medicaid recipients enrolled in the Mississippi Coordinated Access Network (MississippiCAN). Pending regulatory approval, the new three-year agreement, which also includes the option of two one-year extensions, is expected to commence midyear 2018.
  • In June 2017, we announced that we are expanding our offerings in the 2018 Health Insurance Marketplace. We are planning to enter Kansas, Missouri and Nevada in 2018, and expanding our footprint in six existing markets: Florida, Georgia, Indiana, Ohio, Texas, and Washington.
  • In June 2017, Centurion began operating under an expanded contract to provide correctional healthcare services for the Florida Department of Corrections in South Florida.
  • In May 2017, our Washington subsidiary, Coordinated Care of Washington, was selected by the Washington State Health Care Authority to provide managed care services to Apple Health's Fully Integrated Managed Care (FIMC) beneficiaries in the North Central Region. The contract is expected to commence January 1, 2018.
  • In May 2017, our Missouri subsidiary, Home State Health, began providing managed care services to MO HealthNet Managed Care beneficiaries under an expanded statewide contract.

Accreditations & Awards

  • In July 2017, FORTUNE magazine announced Centene's position of #244 in its annual ranking of the largest companies globally by revenue. Centene jumped 226 spots from #470, making us the fastest growing company on the list.
  • In June 2017, FORTUNE magazine announced Centene's position of #66 in its annual ranking of America's largest companies by revenue. Centene jumped 58 spots from #124.
  • In May 2017, at Decision Health's Eighth Annual Case in Point Platinum Awards, Centene and three of its subsidiaries (Home State Health, Centurion, and Envolve, Inc.) were honored for four of our innovative member programs.
  • In April 2017, our subsidiary, Health Net Federal Services, LLC, was awarded the International Organization for Standardization (ISO) 9001:2015 certification, an internationally recognized standard for quality management systems.

Membership

The following table sets forth the Company's membership by state for its managed care organizations:

 

June 30,

 

2017

 

2016

Arizona

669,500

   

597,700

 

Arkansas

91,900

   

52,800

 

California

2,925,800

   

3,097,600

 

Florida

871,100

   

726,200

 

Georgia

540,400

   

493,300

 

Illinois

254,600

   

234,700

 

Indiana

340,000

   

291,000

 

Kansas

130,000

   

144,800

 

Louisiana

484,600

   

375,300

 

Massachusetts

54,100

   

47,100

 

Michigan

2,300

   

2,200

 

Minnesota

9,500

   

9,500

 

Mississippi

343,600

   

323,800

 

Missouri

278,300

   

102,900

 

Nebraska

78,800

   

 

New Hampshire

77,100

   

79,700

 

New Mexico

7,100

   

7,100

 

Ohio

332,700

   

319,000

 

Oregon

213,600

   

221,500

 

South Carolina

121,000

   

113,700

 

Tennessee

22,200

   

20,800

 

Texas

1,226,800

   

1,037,000

 

Vermont

1,600

   

1,600

 

Washington

248,500

   

239,700

 

Wisconsin

70,800

   

76,100

 

Total at-risk membership

9,395,900

   

8,615,100

 

TRICARE eligibles

2,823,200

   

2,815,700

 

Total

12,219,100

   

11,430,800

 

 

The following table sets forth our membership by line of business:

 

June 30,

 

2017

 

2016

Medicaid:

     

TANF, CHIP & Foster Care

5,854,400

   

5,541,200

 

ABD & LTC

843,500

   

757,500

 

Behavioral Health

466,500

   

455,800

 

Commercial

1,743,600

   

1,391,500

 

Medicare & Duals (1)

327,500

   

332,600

 

Correctional

160,400

   

136,500

 

Total at-risk membership

9,395,900

   

8,615,100

 

TRICARE eligibles

2,823,200

   

2,815,700

 

Total

12,219,100

   

11,430,800

 
       
 

(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and Medicare-Medicaid Plans.

The following table sets forth additional membership statistics, which are included in the membership information above:

 

June 30,

 

2017

 

2016

Dual-eligible

467,500

   

436,100

 

Health Insurance Marketplace

1,084,600

   

617,700

 

Medicaid Expansion

1,101,900

   

1,004,200

 

 

Statement of Operations: Three Months Ended June 30, 2017

 

  • For the second quarter of 2017, total revenues increased 10% to $12.0 billion from $10.9 billion in the comparable period in 2016. The increase over prior year was primarily a result of growth in the Health Insurance Marketplace business in 2017 and expansions and new programs in many of our states in 2016 and 2017, partially offset by lower membership in the commercial business in California as a result of margin improvement actions taken last year, the moratorium of the Health Insurer Fee in 2017, and lower specialty pharmacy revenues. Sequentially, total revenues increased 2% over the first quarter of 2017 mainly due to favorable risk adjustments in our Health Insurance Marketplace business recorded in the second quarter of 2017, as well as the commencement of our new contract in Missouri.
  • HBR of 86.3% for the second quarter of 2017 represents a decrease from 86.6% in the comparable period in 2016 and a decrease from 87.6% in the first quarter of 2017. The year over year decrease is primarily attributable to growth in the Health Insurance Marketplace business, which operates at a lower HBR. The sequential HBR decrease is primarily attributable to favorable risk adjustments in our Health Insurance Marketplace business recorded in the second quarter of 2017 and normal seasonality. 
  • The SG&A expense ratio was 9.3% for the second quarter of 2017, compared to 9.2% for the second quarter of 2016 and 9.8% for the first quarter of 2017. The increase in the SG&A expense ratio is primarily attributable to higher variable compensation expenses based on the performance of the business in 2017 and increased business expansion costs, partially offset by higher Health Net acquisition related expenses in 2016.
  • The Adjusted SG&A expense ratio was 9.3% for the second quarter of 2017, compared to 9.0% for the second quarter of 2016. The increase in the Adjusted SG&A expense ratio is primarily attributable to higher variable compensation expenses based on the performance of the business in 2017 and increased business expansion costs. Sequentially, the Adjusted SG&A expense ratio is consistent with the first quarter of 2017.

Balance Sheet and Cash Flow

At June 30, 2017, the Company had cash, investments and restricted deposits of $10.0 billion, including $291 million held by unregulated entities. Medical claims liabilities totaled $4.2 billion. The Company's days in claims payable was 40. Total debt was $4.7 billion, which includes $150 million of borrowings on the $1 billion revolving credit facility at quarter-end. The debt to capitalization ratio was 42.1% at June 30, 2017, excluding the $63 million non-recourse mortgage note.

Cash flow used in operations for the three months ended June 30, 2017 was $(306) million. Cash flow from operating activities was negatively affected during the quarter due to an increase in premium and related receivables of approximately $750 million as a result of the timing of June capitation payments from several of our states. This was partially offset by an increase in other long-term liabilities driven by the recognition of risk adjustment payable for Health Insurance Marketplace in 2017.

A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:

   

Days in claims payable, March 31, 2017

41

Timing of claims payments

(1)

Days in claims payable, June 30, 2017

40

   

Outlook

The table below depicts the Company's updated annual guidance for 2017. We have adjusted our guidance to reflect the following items:

  • The strong performance for the second quarter;
  • An increase in our business expansion cost range to $0.42 - $0.47 per diluted share reflecting the shortening of the open enrollment period for the Health Insurance Marketplace and additional investments in growth initiatives in Medicare and Marketplace for 2018; and
  • An increase in our margin expectations for the Marketplace business for 2017. 

 

   

Full Year 2017

 
   

Low

 

High

 

Total revenues (in billions)

 

$

46.4

   

$

47.2

   

GAAP diluted EPS

 

$

3.96

   

$

4.29

   

Adjusted Diluted EPS (1)

 

$

4.70

   

$

5.06

   

HBR

 

87.0

%

 

87.4

%

 

SG&A expense ratio

 

9.4

%

 

9.8

%

 

Adjusted SG&A expense ratio (2)

 

9.3

%

 

9.7

%

 

Effective tax rate

 

39.0

%

 

41.0

%

 

Diluted shares outstanding (in millions)

 

176.3

   

177.3

   
           
   

(1)

Adjusted Diluted EPS excludes amortization of acquired intangible assets of $0.55 to $0.57 per diluted share, Health Net acquisition related expenses of $0.02 to $0.03 per diluted share, and Penn Treaty assessment expense of $0.17 per diluted share.

(2)

Adjusted SG&A expense ratio excludes Health Net acquisition related expenses of $5 million to $8 million and the Penn Treaty assessment expense of $47 million.

Conference Call

As previously announced, the Company will host a conference call Tuesday, July 25, 2017, at approximately 8:30 AM (Eastern Time) to review the financial results for the second quarter ended June 30, 2017, and to discuss its business outlook. Michael Neidorff and Jeffrey Schwaneke will host the conference call. 

Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1-412-902-6506 from abroad, including the following Elite Entry Number: 7772527 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com , under the Investors section.

A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, July 24, 2018, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM (Eastern Time) on Tuesday, August 1, 2017, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10110042.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Specifically, the Company believes the presentation of non-GAAP financial information that excludes amortization of acquired intangible assets, Health Net acquisition related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's performance over time. The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data):

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2017

 

2016

 

2017

 

2016

GAAP net earnings from continuing operations

$

254

   

$

171

   

$

393

   

$

156

 

Amortization of acquired intangible assets

39

   

43

   

79

   

52

 

Health Net acquisition related expenses

1

   

25

   

6

   

214

 

Penn Treaty assessment expense (1)

   

   

47

   

 

Income tax effects of adjustments (2)

(14)

   

(14)

   

(48)

   

(101)

 

  Adjusted net earnings from continuing operations

$

280

   

$

225

   

$

477

   

$

321

 
   

(1)

Additional expense of $47 million for the Company's estimated share of guaranty association assessment resulting from the liquidation of Penn Treaty.

   

(2)

The income tax effects of adjustments are based on the effective income tax rates applicable to adjusted (non-GAAP) results.

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Annual
Guidance

 December 31,
2017

 

2017

 

2016

 

2017

 

2016

 

GAAP diluted earnings per share (EPS)

$

1.44

   

$

0.98

   

$

2.23

   

$

1.02

   

$3.96 - $4.29

Amortization of acquired intangible assets (1)

0.14

   

0.15

   

0.28

   

0.20

   

$0.55 - $0.57

Health Net acquisition related expenses (2)

0.01

   

0.16

   

0.03

   

0.89

   

$0.02 - $0.03

Penn Treaty assessment expense (3)

   

   

0.17

   

   

$0.17

Adjusted Diluted EPS from continuing operations

$

1.59

   

$

1.29

   

$

2.71

   

$

2.11

   

$4.70 - $5.06

   

(1)

The amortization of acquired intangible assets per diluted share presented above are net of an income tax benefit of $0.08 and $0.10 for the three months ended June 30, 2017 and 2016, respectively, and $0.17 and $0.14 for the six months ended June 30, 2017 and 2016, respectively; and estimated $0.31 to $0.35 for the year ended December 31, 2017.

   

(2)

The Health Net acquisition related expenses per diluted share presented above are net of an income tax benefit (expense) of $0.00 and $(0.02) for the three months ended June 30, 2017 and 2016, respectively, and $0.01 and $0.52 for the six months ended June 30, 2017 and 2016, respectively; and estimated $0.01 to $0.02 for the year ended December 31, 2017.

   

(3)

The Penn Treaty assessment expense per diluted share is net of an income tax benefit of $0.09 for the six months ended June 30, 2017 and estimated for the year ended December 31, 2017.

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2017

 

2016

 

2017

 

2016

GAAP SG&A expenses

$

1,065

   

$

949

   

$

2,156

   

$

1,671

 

Health Net acquisition related expenses

1

   

25

   

6

   

214

 

Penn Treaty assessment expense

   

   

47

   

 

Adjusted SG&A expenses

$

1,064

   

$

924

   

$

2,103

   

$

1,457

 

 

About Centene Corporation

 

Centene Corporation, a Fortune 100 company, is a diversified, multi-national healthcare enterprise that provides a portfolio of services to government sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored programs, Medicare (including the Medicare prescription drug benefit commonly known as "Part D"), dual eligible programs and programs with the U.S. Department of Defense and U.S. Department of Veterans Affairs. Centene also provides healthcare services to groups and individuals delivered through commercial health plans. Centene operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health management, care management software, correctional healthcare services, dental benefits management, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

Centene uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, http://www.centene.com/investors.

Forward-Looking Statements

The company and its representatives may from time to time make written and oral forward-looking statements within the meaning of the Private Securities Litigation Reform Act ("PSLRA") of 1995, including statements in this and other press releases, in presentations, filings with the Securities and Exchange Commission ("SEC"), reports to stockholders and in meetings with investors and analysts. In particular, the information provided in this press release may contain certain forward-looking statements with respect to the financial condition, results of operations and business of Centene and certain plans and objectives of Centene with respect thereto, including but not limited to the expected benefits of the acquisition of Health Net, Inc. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Without limiting the foregoing, forward-looking statements often use words such as "anticipate", "seek", "target", "expect", "estimate", "intend", "plan", "goal", "believe", "hope", "aim", "continue", "will", "may", "can", "would", "could" or "should" or other words of similar meaning or the negative thereof. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in PSLRA. A number of factors, variables or events could cause actual plans and results to differ materially from those expressed or implied in forward-looking statements. Such factors include, but are not limited to, Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue declines or unexpected trends; changes in healthcare practices, new technologies, and advances in medicine; increased health care costs; changes in economic, political or market conditions; changes in federal or state laws or regulations, including changes with respect to government health care programs as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder that may result from changing political conditions; rate cuts or other payment reductions or delays by governmental payors and other risks and uncertainties affecting Centene's government businesses; Centene's ability to adequately price products on federally facilitated and state based Health Insurance Marketplaces; tax matters; disasters or major epidemics; the outcome of legal and regulatory proceedings; changes in expected contract start dates; provider, state, federal and other contract changes and timing of regulatory approval of contracts; the expiration, suspension or termination of Centene's contracts with federal or state governments (including but not limited to Medicaid, Medicare, and TRICARE); challenges to Centene's contract awards; cyber-attacks or other privacy or data security incidents; the possibility that the expected synergies and value creation from acquired businesses, including, without limitation, the Health Net acquisition, will not be realized, or will not be realized within the expected time period, including, but not limited to, as a result of conditions, terms, obligations or restrictions imposed by regulators in connection with their approval of, or consent to, the acquisition; the exertion of management's time and Centene's resources, and other expenses incurred and business changes required in connection with complying with the undertakings in connection with certain regulatory approvals; disruption from the acquisition making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred in connection with, among other things, the acquisition and/or the integration; changes in expected closing dates, estimated purchase price and accretion for acquisitions; the risk that acquired businesses will not be integrated successfully; Centene's ability to maintain or achieve improvement in the Centers for Medicare and Medicaid Services (CMS) Star ratings and other quality scores that impact revenue; availability of debt and equity financing, on terms that are favorable to Centene; inflation; foreign currency fluctuations; and risks and uncertainties discussed in the reports that Centene has filed with the SEC. These forward-looking statements reflect Centene's current views with respect to future events and are based on numerous assumptions and assessments made by Centene in light of its experience and perception of historical trends, current conditions, business strategies, operating environments, future developments and other factors it believes appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future. The factors described in the context of such forward-looking statements in this press release could cause Centene's plans with respect to the Health Net acquisition, actual results, performance or achievements, industry results and developments to differ materially from those expressed in or implied by such forward-looking statements. Although it is currently believed that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this press release are therefore cautioned not to place undue reliance on these forward-looking statements which speak only as of the date of this press release. Centene does not assume any obligation to update the information contained in this press release (whether as a result of new information, future events or otherwise), except as required by applicable law. This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain other risk factors that may affect Centene's business operations, financial condition and results of operations, in Centene's filings with the SEC, including the annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

 [Tables Follow]

CENTENE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions, except shares in thousands and per share data in dollars)

 
 

June 30, 2017

 

December 31, 2016

 

(Unaudited)

   

ASSETS

     

Current assets:

     

Cash and cash equivalents

$

4,425

   

$

3,930

 

Premium and related receivables

3,901

   

3,098

 

Short-term investments

586

   

505

 

Other current assets

736

   

832

 

Total current assets

9,648

   

8,365

 

Long-term investments

4,816

   

4,545

 

Restricted deposits

137

   

138

 

Property, software and equipment, net

912

   

797

 

Goodwill

4,712

   

4,712

 

Intangible assets, net

1,466

   

1,545

 

Other long-term assets

149

   

95

 

Total assets

$

21,840

   

$

20,197

 
       

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Medical claims liability

$

4,170

   

$

3,929

 

Accounts payable and accrued expenses

4,238

   

4,377

 

Unearned revenue

554

   

313

 

Current portion of long-term debt

4

   

4

 

Total current liabilities

8,966

   

8,623

 

Long-term debt

4,716

   

4,651

 

Other long-term liabilities

1,630

   

869

 

Total liabilities

15,312

   

14,143

 

Commitments and contingencies

     

Redeemable noncontrolling interests

136

   

145

 

Stockholders' equity:

     

Preferred stock, $0.001 par value; authorized 10,000 shares; no shares issued or outstanding at June 30, 2017 and December 31, 2016

   

 

Common stock, $0.001 par value; authorized 400,000 shares; 178,900 issued and 172,467 outstanding at June 30, 2017, and 178,134 issued and 171,919 outstanding at December 31, 2016

   

 

Additional paid-in capital

4,258

   

4,190

 

Accumulated other comprehensive earnings (loss)

1

   

(36)

 

Retained earnings

2,313

   

1,920

 

Treasury stock, at cost (6,433 and 6,215 shares, respectively)

(194)

   

(179)

 

   Total Centene stockholders' equity

6,378

   

5,895

 

Noncontrolling interest

14

   

14

 

Total stockholders' equity

6,392

   

5,909

 

Total liabilities, redeemable noncontrolling interests and stockholders' equity

$

21,840

   

$

20,197

 

 

 

 

CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data in dollars)
(Unaudited)

 
 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2017

 

2016

 

2017

 

2016

Revenues:

             

Premium

$

10,905

   

$

9,688

   

$

21,543

   

$

15,674

 

Service

536

   

588

   

1,063

   

1,013

 

Premium and service revenues

11,441

   

10,276

   

22,606

   

16,687

 

Premium tax and health insurer fee

513

   

621

   

1,072

   

1,163

 

Total revenues

11,954

   

10,897

   

23,678

   

17,850

 

Expenses:

             

Medical costs

9,413

   

8,385

   

18,735

   

13,696

 

Cost of services

456

   

515

   

897

   

882

 

Selling, general and administrative expenses

1,065

   

949

   

2,156

   

1,671

 

Amortization of acquired intangible assets

39

   

43

   

79

   

52

 

Premium tax expense

543

   

498

   

1,133

   

948

 

Health insurer fee expense

   

130

   

   

204

 

Total operating expenses

11,516

   

10,520

   

23,000

   

17,453

 

Earnings from operations

438

   

377

   

678

   

397

 

Other income (expense):

             

Investment and other income

45

   

32

   

86

   

47

 

Interest expense

(62)

   

(52)

   

(124)

   

(85)

 

Earnings from continuing operations, before income tax expense

421

   

357

   

640

   

359

 

Income tax expense

169

   

187

   

256

   

203

 

Earnings from continuing operations, net of income tax expense

252

   

170

   

384

   

156

 

Discontinued operations, net of income tax (benefit)

   

(1)

   

   

(2)

 

Net earnings

252

   

169

   

384

   

154

 

Loss attributable to noncontrolling interests

2

   

1

   

9

   

 

Net earnings attributable to Centene Corporation

$

254

   

$

170

   

$

393

   

$

154

 
               

Amounts attributable to Centene Corporation common shareholders:

Earnings from continuing operations, net of income tax expense

$

254

   

$

171

   

$

393

   

$

156

 

Discontinued operations, net of income tax (benefit)

   

(1)

   

   

(2)

 

  Net earnings

$

254

   

$

170

   

$

393

   

$

154

 
               

Net earnings (loss) per common share attributable to Centene Corporation:

Basic:

             

  Continuing operations

$

1.47

   

$

1.00

   

$

2.28

   

$

1.05

 

  Discontinued operations

   

   

   

(0.01)

 

  Basic earnings per common share

$

1.47

   

$

1.00

   

$

2.28

   

$

1.04

 
               

Diluted:

             

  Continuing operations

$

1.44

   

$

0.98

   

$

2.23

   

$

1.02

 

  Discontinued operations

   

(0.01)

   

   

(0.01)

 

  Diluted earnings per common share

$

1.44

   

$

0.97

   

$

2.23

   

$

1.01

 
               

 

 

 

CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)

 
 

Six Months Ended June 30,

 

2017

 

2016

Cash flows from operating activities:

     

Net earnings

$

384

   

$

154

 

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities

Depreciation and amortization

173

   

111

 

Stock compensation expense

62

   

83

 

Deferred income taxes

(58)

   

(13)

 

Changes in assets and liabilities

     

Premium and related receivables

(696)

   

(1,121)

 

Other assets

65

   

(36)

 

Medical claims liabilities

243

   

188

 

Unearned revenue

241

   

(50)

 

Accounts payable and accrued expenses

(257)

   

(8)

 

Other long-term liabilities

781

   

463

 

Other operating activities, net

4

   

6

 

Net cash provided by (used in) operating activities

942

   

(223)

 

Cash flows from investing activities:

     

Capital expenditures

(181)

   

(94)

 

Purchases of investments

(1,294)

   

(956)

 

Sales and maturities of investments

990

   

593

 

Investments in acquisitions, net of cash acquired

   

(862)

 

Other investing activities, net

(1)

   

 

Net cash used in investing activities

(486)

   

(1,319)

 

Cash flows from financing activities:

     

Proceeds from long-term debt

810

   

5,711

 

Payments of long-term debt

(762)

   

(3,124)

 

Common stock repurchases

(15)

   

(27)

 

Debt issuance costs

   

(59)

 

Other financing activities, net

6

   

(9)

 

Net cash provided by financing activities

39

   

2,492

 

Net increase in cash and cash equivalents

495

   

950

 

Cash and cash equivalents, beginning of period

3,930

   

1,760

 

Cash and cash equivalents, end of period

$

4,425

   

$

2,710

 

Supplemental disclosures of cash flow information:

     

Interest paid

$

99

   

$

36

 

Income taxes paid

$

205

   

$

222

 

Equity issued in connection with acquisitions

$

   

$

3,105

 

 

 

 

CENTENE CORPORATION
SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS

 
   

Q2

 

Q1

 

Q4

 

Q3

 

Q2

   

2017

 

2017

 

2016

 

2016

 

2016

MANAGED CARE MEMBERSHIP BY STATE

Arizona

 

669,500

   

684,300

   

598,300

   

601,500

   

597,700

 

Arkansas

 

91,900

   

98,100

   

58,600

   

57,700

   

52,800

 

California

 

2,925,800

   

2,980,100

   

2,973,500

   

3,004,500

   

3,097,600

 

Florida

 

871,100

   

872,000

   

716,100

   

732,700

   

726,200

 

Georgia

 

540,400

   

568,300

   

488,000

   

498,000

   

493,300

 

Illinois

 

254,600

   

253,800

   

237,700

   

236,700

   

234,700

 

Indiana

 

340,000

   

335,800

   

285,800

   

289,600

   

291,000

 

Kansas

 

130,000

   

133,100

   

139,700

   

145,100

   

144,800

 

Louisiana

 

484,600

   

484,100

   

472,800

   

455,600

   

375,300

 

Massachusetts

 

54,100

   

44,200

   

48,300

   

45,300

   

47,100

 

Michigan

 

2,300

   

2,100

   

2,000

   

2,100

   

2,200

 

Minnesota

 

9,500

   

9,500

   

9,400

   

9,400

   

9,500

 

Mississippi

 

343,600

   

349,500

   

310,200

   

313,900

   

323,800

 

Missouri

 

278,300

   

106,100

   

105,700

   

104,700

   

102,900

 

Nebraska

 

78,800

   

79,200

   

   

   

 

New Hampshire

 

77,100

   

77,800

   

77,400

   

78,400

   

79,700

 

New Mexico

 

7,100

   

7,100

   

7,100

   

7,100

   

7,100

 

Ohio

 

332,700

   

328,900

   

316,000

   

319,500

   

319,000

 

Oregon

 

213,600

   

211,900

   

217,800

   

218,400

   

221,500

 

South Carolina

 

121,000

   

121,900

   

122,500

   

119,700

   

113,700

 

Tennessee

 

22,200

   

21,900

   

21,700

   

21,600

   

20,800

 

Texas

 

1,226,800

   

1,243,900

   

1,072,400

   

1,041,600

   

1,037,000

 

Vermont

 

1,600

   

1,600

   

1,600

   

1,700

   

1,600

 

Washington

 

248,500

   

254,400

   

238,400

   

240,500

   

239,700

 

Wisconsin

 

70,800

   

71,700

   

73,800

   

75,100

   

76,100

 

Total at-risk membership

 

9,395,900

   

9,341,300

   

8,594,800

   

8,620,400

   

8,615,100

 

TRICARE eligibles

 

2,823,200

   

2,804,100

   

2,847,000

   

2,815,700

   

2,815,700

 

Total

 

12,219,100

   

12,145,400

   

11,441,800

   

11,436,100

   

11,430,800

 
                     
 

Medicaid:

                   

  TANF, CHIP & Foster Care

 

5,854,400

   

5,714,100

   

5,630,000

   

5,583,900

   

5,541,200

 

  ABD & LTC

 

843,500

   

825,600

   

785,400

   

754,900

   

757,500

 

  Behavioral Health

 

466,500

   

466,900

   

466,600

   

465,300

   

455,800

 

Commercial

 

1,743,600

   

1,864,700

   

1,239,100

   

1,333,000

   

1,391,500

 

Medicare & Duals (1)

 

327,500

   

328,100

   

334,300

   

333,500

   

332,600

 

Correctional

 

160,400

   

141,900

   

139,400

   

149,800

   

136,500

 

  Total at-risk membership

 

9,395,900

   

9,341,300

   

8,594,800

   

8,620,400

   

8,615,100

 

TRICARE eligibles

 

2,823,200

   

2,804,100

   

2,847,000

   

2,815,700

   

2,815,700

 

  Total

 

12,219,100

   

12,145,400

   

11,441,800

   

11,436,100

   

11,430,800

 
                     

(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and Medicare-Medicaid Plans.

                     

NUMBER OF EMPLOYEES

 

31,500

   

30,900

   

30,500

   

29,400

   

28,900

 
                               

 

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

2017

 

2017

 

2016

 

2016

 

2016

                   

DAYS IN CLAIMS PAYABLE (a)

40

   

41

   

42

   

41

   

43

 

(a) Days in claims payable is a calculation of medical claims liabilities at the end of the period divided by average claims expense per calendar day for such period.

                   

CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)

Regulated

$

9,673

   

$

10,034

   

$

8,854

   

$

7,825

   

$

7,324

 

Unregulated

291

   

306

   

264

   

268

   

196

 

  Total

$

9,964

   

$

10,340

   

$

9,118

   

$

8,093

   

$

7,520

 
                   

DEBT TO CAPITALIZATION

42.5

%

 

43.3

%

 

44.1

%

 

44.5

%

 

44.8

%

DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT (b)

42.1

%

 

43.0

%

 

43.7

%

 

44.1

%

 

44.4

%

(b) The non-recourse debt represents the Company's mortgage note payable ($63 million at June 30, 2017).

Debt to capitalization is calculated as follows: total debt divided by (total debt + total equity).

OPERATING RATIOS

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2017

 

2016

 

2017

 

2016

HBR

86.3

%

 

86.6

%

 

87.0

%

 

87.4

%

SG&A expense ratio

9.3

%

 

9.2

%

 

9.5

%

 

10.0

%

Adjusted SG&A expense ratio

9.3

%

 

9.0

%

 

9.3

%

 

8.7

%

MEDICAL CLAIMS LIABILITY

The changes in medical claims liability are summarized as follows (in millions):

Balance, June 30, 2016

 

$

3,950

 

Incurred related to:

   

  Current period

 

36,106

 

  Prior period

 

(431)

 

Total incurred

 

35,675

 

Paid related to:

   

  Current period

 

32,109

 

  Prior period

 

3,356

 

Total paid

 

35,465

 

Balance, June 30, 2017, net

 

4,160

 

Plus: Reinsurance recoverable

 

10

 

Balance, June 30, 2017

 

$

4,170

 

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology. Additionally, approximately $9 million was recorded as a reduction to premium revenues resulting from development within "Incurred related to: Prior period" due to minimum HBR and other return of premium programs.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service June 30, 2016, and prior.

View original content:http://www.prnewswire.com/news-releases/centene-corporation-reports-2017-second-quarter-results--raises-2017-guidance-300493312.html

SOURCE Centene Corporation