ST. LOUIS, Oct. 28, 2014 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended September 30, 2014. The following discussions, with the exception of cash flow information, are in the context of continuing operations. For the third quarter of 2014, we reported net earnings per diluted share of $1.34. Details of the earnings per diluted share are highlighted below:
Third Quarter |
|||||||
2014 |
2013 |
||||||
Net earnings per diluted share |
$ |
1.34 |
$ |
0.88 |
|||
Impact of Health Insurer Fee |
0.15 |
— |
|||||
Acquisition transaction costs |
0.06 |
— |
|||||
Benefit for tax adjustment related to prior periods |
(0.33) |
— |
|||||
Total, excluding above items |
$ |
1.22 |
$ |
0.88 |
Included in the table above are the following items:
- A $0.15 per diluted share impact for the health insurer fee related to two states where we have not yet received signed agreements.
- Transaction costs of $0.06 per diluted share associated with acquisitions in the third quarter.
- An income tax benefit of $0.33 per diluted share for periods prior to the third quarter 2014. During the third quarter of 2014, the Internal Revenue Service (IRS) issued final regulations related to compensation deduction limitations applicable to certain health insurance issuers. As a result, we no longer believe the deduction limitations apply to Centene for 2013 and 2014. Accordingly, we reversed previously recorded tax expense from prior periods for this item.
Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "The underlying operations performed well during the quarter, delivering over 50% revenue growth over 2013. We continue to successfully execute our growth strategy and expect performance to remain strong over the remainder of 2014."
Key financial metrics for the third quarter of 2014 are summarized as follows:
- Quarter-end managed care membership of 3,705,300, including non-risk membership of 303,500, an increase of 1,092,800 members, or 42% year over year.
- Premium and service revenues of $4.2 billion, representing 53% growth year over year.
- Health Benefits Ratio of 89.7%, compared to 87.8% in 2013.
- General and Administrative expense ratio of 8.0%, compared to 9.1% in 2013.
- Operating cash flow of $441.8 million for the third quarter of 2014.
Other Events
- In October 2014, our subsidiary, Louisiana Healthcare Connections, was recommended for a contract award by the Louisiana Department of Health and Hospitals to serve Bayou Health (Medicaid) beneficiaries. The new Bayou Health contract is expected to commence early in the first quarter of 2015.
- In August and September 2014, respectively, our Missouri subsidiary, Home State Health, and our Florida subsidiary, Sunshine Health, received accreditation from the National Committee for Quality Assurance.
- In September 2014, Centene was added to the S&P MidCap 400 Index and the Barron's 400 Index.
Membership
The following table sets forth the Company's membership by state for its managed care organizations:
September 30, |
|||||
2014 |
2013 |
||||
Arizona |
7,000 |
23,700 |
|||
Arkansas |
36,600 |
— |
|||
California |
144,700 |
— |
|||
Florida |
411,200 |
217,800 |
|||
Georgia |
382,600 |
314,100 |
|||
Illinois |
31,300 |
22,800 |
|||
Indiana |
199,500 |
198,400 |
|||
Kansas |
144,200 |
137,700 |
|||
Louisiana |
150,800 |
152,600 |
|||
Massachusetts |
46,600 |
23,200 |
|||
Minnesota |
9,500 |
— |
|||
Mississippi |
99,300 |
76,900 |
|||
Missouri |
64,900 |
58,200 |
|||
New Hampshire |
56,600 |
— |
|||
Ohio |
261,000 |
170,900 |
|||
South Carolina |
106,500 |
89,400 |
|||
Tennessee |
21,200 |
20,400 |
|||
Texas |
961,100 |
957,300 |
|||
Washington |
192,500 |
77,100 |
|||
Wisconsin |
74,700 |
72,000 |
|||
Total at-risk membership |
3,401,800 |
2,612,500 |
|||
Non-risk membership |
303,500 |
— |
|||
Total |
3,705,300 |
2,612,500 |
At September 30, 2014, the Company served 193,100 Medicaid members in Medicaid expansion programs in California, Illinois, Massachusetts, New Hampshire, Ohio and Washington included in the table above. The Company also served 195,500 members at September 30, 2014 under its behavioral health contract in Arizona, compared to 160,700 members at September 30, 2013.
The following table sets forth our membership by line of business:
September 30, |
|||||
2014 |
2013 |
||||
Medicaid |
2,578,300 |
1,953,300 |
|||
CHIP & Foster Care |
247,700 |
274,900 |
|||
ABD, Medicare & Duals |
383,400 |
302,000 |
|||
Health Insurance Marketplace (HIM) |
76,000 |
— |
|||
Hybrid Programs |
19,900 |
19,600 |
|||
Long Term Care (LTC) |
55,200 |
31,600 |
|||
Correctional Services |
41,300 |
31,100 |
|||
Total at-risk membership |
3,401,800 |
2,612,500 |
|||
Non-risk membership |
303,500 |
— |
|||
Total |
3,705,300 |
2,612,500 |
The following table identifies our dual eligible membership by line of business. The membership tables above include these members.
September 30, |
||||
2014 |
2013 |
|||
ABD |
119,300 |
72,000 |
||
LTC |
35,500 |
19,600 |
||
Medicare |
9,800 |
6,100 |
||
Total |
164,600 |
97,700 |
Statement of Operations: Three Months Ended September 30, 2014
- For the third quarter of 2014, Premium and Service Revenues increased 53% to $4.2 billion from $2.7 billion in the third quarter of 2013. The increase was primarily as a result of the expansions in Florida, Ohio, Washington and Illinois, growth in the AcariaHealth business, the addition of California and New Hampshire operations and our participation in the Health Insurance Marketplaces.
- Consolidated HBR for the third quarter of 2014, was 89.7%, compared to 87.8% in the same period in 2013. The HBR increase compared to 2013 is attributable to an increase in higher acuity membership. Consolidated HBR increased from 88.9% in the second quarter of 2014 due to an increase in higher acuity membership.
- The following table compares the results for new business and existing business for the quarters ended September 30,:
2014 |
2013 |
||||
Premium and Service Revenue |
|||||
New business |
27 |
% |
14 |
% |
|
Existing business |
73 |
% |
86 |
% |
|
HBR |
|||||
New business |
91.4 |
% |
96.5 |
% |
|
Existing business |
89.0 |
% |
86.3 |
% |
- Consolidated G&A expense ratio for the third quarter of 2014 was 8.0%, compared to 9.1% in the prior year. The year over year decrease primarily reflects the leveraging of expenses over higher revenue in 2014.
- Earnings from operations were $108.0 million in the third quarter of 2014 compared to $84.0 million in the third quarter of 2013. Net earnings attributable to Centene Corporation were $81.1 million in the third quarter of 2014. This compares to $50.3 million in the third quarter of 2013.
- Diluted earnings per share of $1.34, or $1.22 excluding a $(0.15) impact associated with the health insurer fee, a $(0.06) impact from transaction costs and a $0.33 benefit associated with the final regulations on the deduction of compensation, compared to $0.88 in 2013.
Balance Sheet and Cash Flow
At September 30, 2014, the Company had cash, investments and restricted deposits of $2,898.6 million, including $70.3 million held by its unregulated entities. Medical claims liabilities totaled $1,588.8 million, representing 43.1 days in claims payable. Total debt was $954.9 million, which includes $140.0 million of borrowings on the $500 million revolving credit facility at quarter end. Debt to capitalization was 35.0% at September 30, 2014, excluding the $70.7 million non-recourse mortgage note. Cash flow from operations for the three months ended September 30, 2014, was $441.8 million, or 5.6 times net earnings.
A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:
Days in claims payable, June 30, 2014 |
42.9 |
||
Timing of claim payments |
0.2 |
||
Days in claims payable, September 30, 2014 |
43.1 |
||
Outlook
The table below depicts the Company's annual GAAP guidance for 2014.
Full Year 2014 |
|||||||||
Low |
High |
||||||||
Premium and Service Revenues (in millions) |
$ |
15,300 |
$ |
15,800 |
|||||
Diluted EPS |
$ |
4.35 |
$ |
4.50 |
|||||
Consolidated Health Benefits Ratio |
88.9 |
% |
89.4 |
% |
|||||
General & Administrative expense ratio |
8.2 |
% |
8.6 |
% |
|||||
Effective Tax Rate |
40.0 |
% |
42.0 |
% |
|||||
Diluted Shares Outstanding (in thousands) |
60,000 |
60,400 |
|||||||
The table below provides a roll-forward of diluted EPS from the Company's prior guidance to its current 2014 annual GAAP guidance.
Full Year 2014 |
|||||||||
Low |
High |
||||||||
Prior Diluted EPS Guidance |
$ |
3.70 |
$ |
3.90 |
|||||
Increase From Improved Performance |
0.14 |
0.09 |
|||||||
3.84 |
3.99 |
||||||||
Tax Effect Related to Prior Years |
0.24 |
0.24 |
|||||||
Tax Effect Related to 2014 |
0.27 |
0.27 |
|||||||
Revised 2014 Diluted EPS Guidance |
4.35 |
4.50 |
|||||||
The 2014 guidance amounts reflect the following items:
- We anticipate receiving an additional signed agreement for Texas in the fourth quarter related to the Health Insurer Fee such that the Health Insurer Fee will not have a significant impact on full year 2014 results.
- Included in the guidance for 2014 is approximately $0.24 per diluted share, or $14.5 million, in tax benefits resulting from the reversal of amounts recorded in prior years. For 2014, the benefit related to the final regulations on compensation deduction limitations is approximately $0.27 per diluted share.
- Acquisition transaction costs of $0.12 are included in the full year guidance amounts.
Excluding the impact of the reversal of tax expense associated with periods prior to 2014, the Company expects its 2014 annual effective tax rate, including the fourth quarter, to be between 45% - 46%.
Conference Call
As previously announced, the Company will host a conference call Tuesday, October 28, 2014, at 8:30 A.M. (Eastern Time) to review the financial results for the third quarter ended September 30, 2014, and to discuss its business outlook. Michael F. Neidorff and William N. Scheffel will host the conference call.
Investors and other interested parties are invited to listen to the conference call by dialing 1-866-739-7850 in the U.S. and Canada; +1-412-902-6577 from abroad; or via a live, audio webcast on the Company's website at www.centene.com , under the Investors section. Or, participants can register for the conference call in advance by navigating to http://dpregister.com/10052334 , to receive a dial-in number upon registration. A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, October 27, 2015, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Wednesday, November 5, 2014, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10052334.
Other Information
The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended September 30, 2014" contains financial information for new and existing businesses. Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters. New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.
About Centene Corporation
Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans). The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, care management software, correctional systems healthcare, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.
The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue projections; timing of regulatory contract approval; changes in healthcare practices; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder; changes in expected contract start dates; changes in expected closing dates, estimated purchase price and accretion for acquisitions; inflation; provider and state contract changes; new technologies; advances in medicine; reduction in provider payments by governmental payors; major epidemics; disasters and numerous other factors affecting the delivery and cost of healthcare; the expiration, cancellation or suspension of our Medicare or Medicaid managed care contracts by federal or state governments; the outcome of pending legal proceedings; availability of debt and equity financing, on terms that are favorable to us; and general economic and market conditions, as well as those factors disclosed in the Company's publicly filed documents.
[Tables Follow]
CENTENE CORPORATION AND SUBSIDIARIES |
|||||||
September 30, 2014 |
December 31, 2013 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents of continuing operations |
$ |
1,523,596 |
$ |
974,304 |
|||
Cash and cash equivalents of discontinued operations |
59,376 |
63,769 |
|||||
Total cash and cash equivalents |
1,582,972 |
1,038,073 |
|||||
Premium and related receivables |
685,188 |
428,570 |
|||||
Short term investments |
166,993 |
102,126 |
|||||
Other current assets |
319,700 |
217,661 |
|||||
Other current assets of discontinued operations |
12,858 |
13,743 |
|||||
Total current assets |
2,767,711 |
1,800,173 |
|||||
Long term investments |
1,108,261 |
791,900 |
|||||
Restricted deposits |
99,727 |
46,946 |
|||||
Property, software and equipment, net |
424,229 |
395,407 |
|||||
Goodwill |
753,060 |
348,432 |
|||||
Intangible assets, net |
127,297 |
48,780 |
|||||
Other long term assets |
140,429 |
59,357 |
|||||
Long term assets of discontinued operations |
25,631 |
38,305 |
|||||
Total assets |
$ |
5,446,345 |
$ |
3,529,300 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Medical claims liability |
$ |
1,588,798 |
$ |
1,111,709 |
|||
Accounts payable and accrued expenses |
926,780 |
375,862 |
|||||
Unearned revenue |
94,961 |
38,191 |
|||||
Current portion of long term debt |
5,131 |
3,065 |
|||||
Current liabilities of discontinued operations |
18,623 |
30,294 |
|||||
Total current liabilities |
2,634,293 |
1,559,121 |
|||||
Long term debt |
949,720 |
665,697 |
|||||
Other long term liabilities |
80,371 |
60,015 |
|||||
Long term liabilities of discontinued operations |
411 |
1,028 |
|||||
Total liabilities |
3,664,795 |
2,285,861 |
|||||
Commitments and contingencies |
|||||||
Redeemable noncontrolling interest |
140,499 |
— |
|||||
Stockholders' equity: |
|||||||
Common stock, $.001 par value; authorized 200,000,000 shares; 61,357,390 issued and 58,666,797 outstanding at September 30, 2014, and 58,673,215 issued and 55,319,239 outstanding at December 31, 2013 |
61 |
59 |
|||||
Additional paid-in capital |
811,752 |
594,326 |
|||||
Accumulated other comprehensive loss |
(605) |
(2,620) |
|||||
Retained earnings |
896,385 |
731,919 |
|||||
Treasury stock, at cost (2,690,593 and 3,353,976 shares, respectively) |
(74,690) |
(89,643) |
|||||
Total Centene stockholders' equity |
1,632,903 |
1,234,041 |
|||||
Noncontrolling interest |
8,148 |
9,398 |
|||||
Total stockholders' equity |
1,641,051 |
1,243,439 |
|||||
Total liabilities and stockholders' equity |
$ |
5,446,345 |
$ |
3,529,300 |
CENTENE CORPORATION AND SUBSIDIARIES |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||
Revenues: |
|||||||||||||||
Premium |
$ |
3,780,256 |
$ |
2,613,567 |
$ |
10,182,201 |
$ |
7,415,518 |
|||||||
Service |
378,833 |
112,497 |
1,070,036 |
251,290 |
|||||||||||
Premium and service revenues |
4,159,089 |
2,726,064 |
11,252,237 |
7,666,808 |
|||||||||||
Premium tax and health insurer fee |
192,772 |
69,504 |
583,212 |
264,781 |
|||||||||||
Total revenues |
4,351,861 |
2,795,568 |
11,835,449 |
7,931,589 |
|||||||||||
Expenses: |
|||||||||||||||
Medical costs |
3,390,090 |
2,293,616 |
9,092,644 |
6,582,445 |
|||||||||||
Cost of services |
327,232 |
100,479 |
935,404 |
218,844 |
|||||||||||
General and administrative expenses |
333,878 |
249,028 |
950,432 |
675,783 |
|||||||||||
Premium tax expense |
160,744 |
68,453 |
491,691 |
262,188 |
|||||||||||
Health insurer fee expense |
31,985 |
— |
94,640 |
— |
|||||||||||
Total operating expenses |
4,243,929 |
2,711,576 |
11,564,811 |
7,739,260 |
|||||||||||
Earnings from operations |
107,932 |
83,992 |
270,638 |
192,329 |
|||||||||||
Other income (expense): |
|||||||||||||||
Investment and other income |
5,676 |
4,757 |
17,652 |
13,099 |
|||||||||||
Interest expense |
(9,282) |
(6,603) |
(24,909) |
(20,261) |
|||||||||||
Earnings from continuing operations, before income tax expense |
104,326 |
82,146 |
263,381 |
185,167 |
|||||||||||
Income tax expense |
26,696 |
32,280 |
106,125 |
72,937 |
|||||||||||
Earnings from continuing operations, net of income tax expense |
77,630 |
49,866 |
157,256 |
112,230 |
|||||||||||
Discontinued operations, net of income tax expense (benefit) of $(142), $(620), $1,311, and $(970), respectively |
1,521 |
(952) |
2,368 |
(1,394) |
|||||||||||
Net earnings |
79,151 |
48,914 |
159,624 |
110,836 |
|||||||||||
Noncontrolling interest |
(3,469) |
(459) |
(4,842) |
(1,023) |
|||||||||||
Net earnings attributable to Centene Corporation |
$ |
82,620 |
$ |
49,373 |
$ |
164,466 |
$ |
111,859 |
|||||||
Amounts attributable to Centene Corporation common shareholders: |
|||||||||||||||
Earnings from continuing operations, net of income tax expense |
$ |
81,099 |
$ |
50,325 |
$ |
162,098 |
$ |
113,253 |
|||||||
Discontinued operations, net of income tax expense (benefit) |
1,521 |
(952) |
2,368 |
(1,394) |
|||||||||||
Net earnings |
$ |
82,620 |
$ |
49,373 |
$ |
164,466 |
$ |
111,859 |
|||||||
Net earnings (loss) per common share attributable to Centene Corporation: |
|||||||||||||||
Basic: |
|||||||||||||||
Continuing operations |
$ |
1.38 |
$ |
0.92 |
$ |
2.80 |
$ |
2.10 |
|||||||
Discontinued operations |
0.03 |
(0.02) |
0.04 |
(0.02) |
|||||||||||
Basic earnings per common share |
$ |
1.41 |
$ |
0.90 |
$ |
2.84 |
$ |
2.08 |
|||||||
Diluted: |
|||||||||||||||
Continuing operations |
$ |
1.34 |
$ |
0.88 |
$ |
2.70 |
$ |
2.02 |
|||||||
Discontinued operations |
0.02 |
(0.01) |
0.04 |
(0.02) |
|||||||||||
Diluted earnings per common share |
$ |
1.36 |
$ |
0.87 |
$ |
2.74 |
$ |
2.00 |
|||||||
Weighted average number of common shares outstanding: |
|||||||||||||||
Basic |
58,613,484 |
54,679,660 |
57,956,152 |
53,863,779 |
|||||||||||
Diluted |
60,681,875 |
56,933,056 |
59,936,699 |
55,956,421 |
CENTENE CORPORATION AND SUBSIDIARIES |
|||||||
Nine Months Ended September 30, |
|||||||
2014 |
2013 |
||||||
Cash flows from operating activities: |
|||||||
Net earnings |
$ |
159,624 |
$ |
110,836 |
|||
Adjustments to reconcile net earnings to net cash provided by operating activities |
|||||||
Depreciation and amortization |
65,008 |
50,220 |
|||||
Stock compensation expense |
34,613 |
27,252 |
|||||
Deferred income taxes |
(64,931) |
1,626 |
|||||
Changes in assets and liabilities |
|||||||
Premium and related receivables |
(243,032) |
(58,587) |
|||||
Other current assets |
(24,678) |
(19,133) |
|||||
Other assets |
(51,625) |
(65,397) |
|||||
Medical claims liabilities |
476,414 |
103,895 |
|||||
Unearned revenue |
54,000 |
7,976 |
|||||
Accounts payable and accrued expenses |
427,128 |
48,840 |
|||||
Other operating activities |
21,213 |
4,142 |
|||||
Net cash provided by operating activities |
853,734 |
211,670 |
|||||
Cash flows from investing activities: |
|||||||
Capital expenditures |
(68,528) |
(46,383) |
|||||
Purchases of investments |
(738,474) |
(666,016) |
|||||
Sales and maturities of investments |
319,711 |
451,034 |
|||||
Investments in acquisitions, net of cash acquired |
(94,154) |
(62,773) |
|||||
Net cash used in investing activities |
(581,445) |
(324,138) |
|||||
Cash flows from financing activities: |
|||||||
Proceeds from exercise of stock options |
5,472 |
7,674 |
|||||
Proceeds from borrowings |
1,385,000 |
30,000 |
|||||
Payment of long-term debt |
(1,117,576) |
(40,842) |
|||||
Proceeds from stock offering |
— |
15,225 |
|||||
Excess tax benefits from stock compensation |
6,903 |
1,140 |
|||||
Common stock repurchases |
(5,632) |
(5,677) |
|||||
Contribution from noncontrolling interest |
5,407 |
5,864 |
|||||
Debt issue costs |
(6,475) |
(3,587) |
|||||
Net cash provided by financing activities |
273,099 |
9,797 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(489) |
— |
|||||
Net increase (decrease) in cash and cash equivalents |
544,899 |
(102,671) |
|||||
Cash and cash equivalents, beginning of period |
1,038,073 |
843,952 |
|||||
Cash and cash equivalents, end of period |
$ |
1,582,972 |
$ |
741,281 |
|||
Supplemental disclosures of cash flow information: |
|||||||
Interest paid |
$ |
17,902 |
$ |
16,738 |
|||
Health insurer fee paid |
126,187 |
— |
|||||
Income taxes paid |
167,283 |
40,921 |
|||||
Equity issued in connection with acquisition |
190,412 |
75,425 |
CENTENE CORPORATION |
|||||||||||||||||||
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
|||||||||||||||
2014 |
2014 |
2014 |
2013 |
2013 |
|||||||||||||||
AT-RISK MEMBERSHIP |
|||||||||||||||||||
Managed Care: |
|||||||||||||||||||
Arizona |
7,000 |
7,000 |
7,100 |
7,100 |
23,700 |
||||||||||||||
Arkansas |
36,600 |
31,100 |
16,400 |
— |
— |
||||||||||||||
California |
144,700 |
131,100 |
118,100 |
97,200 |
— |
||||||||||||||
Florida |
411,200 |
313,800 |
230,300 |
222,000 |
217,800 |
||||||||||||||
Georgia |
382,600 |
373,000 |
331,400 |
318,700 |
314,100 |
||||||||||||||
Illinois |
31,300 |
29,500 |
22,400 |
22,300 |
22,800 |
||||||||||||||
Indiana |
199,500 |
200,500 |
198,700 |
195,500 |
198,400 |
||||||||||||||
Kansas |
144,200 |
146,100 |
145,000 |
139,900 |
137,700 |
||||||||||||||
Louisiana |
150,800 |
148,600 |
149,800 |
152,300 |
152,600 |
||||||||||||||
Massachusetts |
46,600 |
47,200 |
50,800 |
22,600 |
23,200 |
||||||||||||||
Minnesota |
9,500 |
9,400 |
9,400 |
— |
— |
||||||||||||||
Mississippi |
99,300 |
97,400 |
85,400 |
78,300 |
76,900 |
||||||||||||||
Missouri |
64,900 |
58,700 |
58,100 |
59,200 |
58,200 |
||||||||||||||
New Hampshire |
56,600 |
39,500 |
37,100 |
33,600 |
— |
||||||||||||||
Ohio |
261,000 |
225,900 |
181,800 |
173,200 |
170,900 |
||||||||||||||
South Carolina |
106,500 |
101,800 |
96,300 |
91,900 |
89,400 |
||||||||||||||
Tennessee |
21,200 |
21,300 |
21,100 |
20,700 |
20,400 |
||||||||||||||
Texas |
961,100 |
921,500 |
904,000 |
935,100 |
957,300 |
||||||||||||||
Washington |
192,500 |
193,800 |
151,700 |
82,100 |
77,100 |
||||||||||||||
Wisconsin |
74,700 |
67,300 |
70,800 |
71,500 |
72,000 |
||||||||||||||
Total at-risk membership |
3,401,800 |
3,164,500 |
2,885,700 |
2,723,200 |
2,612,500 |
||||||||||||||
Non-risk membership |
303,500 |
— |
— |
— |
— |
||||||||||||||
TOTAL |
3,705,300 |
3,164,500 |
2,885,700 |
2,723,200 |
2,612,500 |
||||||||||||||
Medicaid |
2,578,300 |
2,385,500 |
2,169,100 |
2,054,700 |
1,953,300 |
||||||||||||||
CHIP & Foster Care |
247,700 |
261,800 |
269,200 |
275,100 |
274,900 |
||||||||||||||
ABD, Medicare & Duals |
383,400 |
329,700 |
300,500 |
305,300 |
302,000 |
||||||||||||||
HIM |
76,000 |
75,700 |
39,700 |
— |
— |
||||||||||||||
Hybrid Programs |
19,900 |
17,000 |
14,400 |
19,000 |
19,600 |
||||||||||||||
LTC |
55,200 |
53,500 |
51,800 |
37,800 |
31,600 |
||||||||||||||
Correctional Services |
41,300 |
41,300 |
41,000 |
31,300 |
31,100 |
||||||||||||||
Total at-risk membership |
3,401,800 |
3,164,500 |
2,885,700 |
2,723,200 |
2,612,500 |
||||||||||||||
Non-risk membership |
303,500 |
— |
— |
— |
— |
||||||||||||||
TOTAL |
3,705,300 |
3,164,500 |
2,885,700 |
2,723,200 |
2,612,500 |
||||||||||||||
Specialty Services(a): |
|||||||||||||||||||
Cenpatico Behavioral Health Arizona |
195,500 |
182,200 |
162,700 |
156,600 |
160,700 |
||||||||||||||
(a) Includes external membership only. |
|||||||||||||||||||
REVENUE PER MEMBER PER MONTH(b) |
$ |
370 |
$ |
359 |
$ |
355 |
$ |
335 |
$ |
328 |
|||||||||
CLAIMS(b) |
|||||||||||||||||||
Period-end inventory |
970,200 |
745,400 |
808,500 |
622,200 |
698,900 |
||||||||||||||
Average inventory |
637,100 |
584,000 |
555,400 |
511,700 |
505,800 |
||||||||||||||
Period-end inventory per member |
0.29 |
0.24 |
0.28 |
0.23 |
0.27 |
||||||||||||||
(b) Revenue per member and claims information are presented for the Managed Care at-risk members. |
|||||||||||||||||||
NUMBER OF EMPLOYEES |
12,900 |
12,300 |
11,200 |
8,800 |
8,200 |
||||||||||||||
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
|||||||||||||||
2014 |
2014 |
2014 |
2013 |
2013 |
|||||||||||||||
DAYS IN CLAIMS PAYABLE (c) |
43.1 |
42.9 |
42.6 |
42.4 |
40.6 |
||||||||||||||
(c) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period. |
|||||||||||||||||||
CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions) |
|||||||||||||||||||
Regulated |
$ |
2,828.3 |
$ |
2,352.3 |
$ |
2,166.4 |
$ |
1,870.6 |
$ |
1,612.9 |
|||||||||
Unregulated |
70.3 |
$ |
50.3 |
49.3 |
44.7 |
37.6 |
|||||||||||||
TOTAL |
$ |
2,898.6 |
$ |
2,402.6 |
$ |
2,215.7 |
$ |
1,915.3 |
$ |
1,650.5 |
|||||||||
DEBT TO CAPITALIZATION |
36.8 |
% |
37.5 |
% |
36.5 |
% |
35.0 |
% |
30.5 |
% |
|||||||||
DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT(d) |
35.0 |
% |
35.5 |
% |
34.4 |
% |
32.4 |
% |
27.4 |
% |
|||||||||
Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity). |
|||||||||||||||||||
(d) The non-recourse debt represents the Company's mortgage note payable ($70.7 million at September 30, 2014). |
Operating Ratios: |
|||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
Health Benefits Ratios: |
|||||||||||
Medicaid, CHIP, Foster Care & HIM |
86.5 |
% |
84.8 |
% |
86.1 |
% |
87.9 |
% |
|||
ABD, LTC & Medicare |
93.9 |
92.1 |
94.0 |
90.5 |
|||||||
Specialty Services |
86.8 |
86.8 |
84.9 |
84.4 |
|||||||
Total |
89.7 |
87.8 |
89.3 |
88.8 |
|||||||
Total General & Administrative Expense Ratio |
8.0 |
% |
9.1 |
% |
8.4 |
% |
8.8 |
% |
MEDICAL CLAIMS LIABILITY (In thousands)
The changes in medical claims liability are summarized as follows:
Balance, September 30, 2013 |
$ |
1,013,246 |
||
Incurred related to: |
||||
Current period |
11,652,971 |
|||
Prior period |
(148,132) |
|||
Total incurred |
11,504,839 |
|||
Paid related to: |
||||
Current period |
10,087,868 |
|||
Prior period |
841,419 |
|||
Total paid |
10,929,287 |
|||
Balance, September 30, 2014 |
$ |
1,588,798 |
Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.
The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to September 30, 2013.
SOURCE Centene Corporation