- Centene Corporation Reports 2012 First Quarter Earnings of $0.45 Per Diluted Share and Increases Guidance for 2012 -

ST. LOUIS, April 24, 2012 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended March 31, 2012. 

 

First Quarter Highlights 

  • Quarter-end managed care at-risk membership of 2,149,500, an increase of 39% year over year.
  •  Premium and Service Revenues of $1.7 billion, representing 41% year over year growth.
  • Health Benefits Ratio of 88.2%, compared to 84.9% in the prior year and 85.9% in the fourth quarter of 2011. 
  • General and Administrative expense ratio of 9.8%, compared to 12.0% in the prior year. 
  • Diluted earnings per share of $0.45, compared to $0.46 from the prior year.
  • Employees increased from 4,500 at March 31, 2011 to 5,700 at March 31, 2012, reflecting our continued business expansion. 

Other Events

  • —In January 2012, we were selected to contract with the Washington Health Care Authority to serve Medicaid beneficiaries in the state.  Operations are expected to commence in the third quarter of 2012.
  • —In February 2012, we announced that we were selected to contract with the Office of Administration for Missouri to serve Medicaid beneficiaries in all three regions of the state. Operations are expected to commence in the third quarter of 2012.
  • —In February 2012, we announced that Superior HealthPlan received an Excellent Accreditation rating by the National Committee for Quality Assurance (NCQA). Superior HealthPlan is the only Medicaid plan in Texas to earn an Excellent Accreditation, the highest rating by NCQA.
  • —In March 2012, we began operating under contracts in Texas that expanded its operations through new service areas including the 10 county Hidalgo Service Area and the Medicaid Rural Service Areas of West Texas, Central Texas and North-East Texas, as well as the addition of STAR+PLUS in the Lubbock Service Area.  The expansion also added the management of outpatient pharmacy benefits in all service areas and products, as well as inpatient facility services for the STAR+PLUS program.  At March 31, 2012, we served over 300,000 additional Texas members compared to December 31, 2011.
  • —In March 2012, Standard & Poor's raised its outlook to positive from stable and affirmed its counterparty credit and senior unsecured debt rating of BB.
  • —In April 2012, we were notified by the Ohio Department of Job and Family Services that Buckeye Community Health Plan, our Ohio subsidiary, was not awarded a contract to continue serving Medicaid members in Ohio, effective January 2013.  We have filed a formal protest contesting the awards. 

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "While underlying trend remains predictable, results were mixed due to seasonality of medical costs particularly in March, continued high medical costs in Kentucky, and general and administrative costs at higher levels associated with an additional 370,000 members in Texas.  We continue to expect solid full year 2012 results as evidenced by our increased financial guidance.  This guidance includes our newest states of Missouri and Washington, as well as the additional Texas lives."

The following table depicts membership in Centene's managed care organizations, by state:

   

March 31,

 
   

2012

 

2011

 

Arizona

 

23,100

 

22,600

 

Florida

 

199,500

 

188,800

 

Georgia

 

306,000

 

303,300

 

Illinois

 

17,400

 

 

Indiana

 

206,300

 

209,400

 

Kentucky

 

145,700

 

 

Louisiana

 

51,300

 

 

Massachusetts

 

36,000

 

34,100

 

Mississippi

 

29,500

 

 

Ohio

 

161,000

 

160,900

 

South Carolina

 

86,700

 

84,900

 

Texas

 

811,000

 

456,700

 

Wisconsin

 

76,000

 

81,800

 

Total at-risk membership

 

2,149,500

 

1,542,500

 

Non-risk membership

 

―  

 

10,400

 

Total

 

2,149,500

 

1,552,900

 

The following table sets forth our membership by line of business:

   

March 31,

 
   

2012

 

2011

 

Medicaid

 

1,634,800

 

1,169,700

 

CHIP & Foster Care

 

218,800

 

208,900

 

ABD & Medicare

 

247,400

 

123,800

 

Hybrid Programs

 

41,500

 

35,200

 

Long-term Care

 

7,000

 

4,900

 

Total at-risk membership

 

2,149,500

 

1,542,500

 

Non-risk membership

 

―  

 

10,400

 

Total

 

2,149,500

 

1,552,900

 

Statement of Operations: Three Months Ended March 31, 2012

  • For the first quarter of 2012, Premium and Service Revenues increased 41% to $1.7 billion from $1.2 billion in the first quarter of 2011.  The increase was primarily driven by new operations in Mississippi, Illinois, Kentucky and Louisiana as well as the Texas and Arizona expansions, pharmacy carve-ins and overall membership growth. 
  • Consolidated HBR of 88.2% for the first quarter of 2012 represents an increase of 330 basis points from the comparable period in 2011 and an increase from 85.9% from the fourth quarter of 2011.  The increase year over year is primarily due to (1) the addition of our Kentucky market which we continue to record at a high HBR, (2) higher medical costs in Texas specifically in March and a September 1, 2011 premium rate decrease in our existing Texas service areas (excluding the expansion), (3) higher seasonal medical costs in our South Carolina market and (4) increased medical costs in our individual health business.  The increase sequentially is due to retroactive premium rate increases recorded in the fourth quarter of 2011 associated with Georgia and Florida, as well as increased medical costs in our existing Texas service areas.
  • Consolidated G&A expense ratio for the first quarter of 2012 was 9.8%, compared to 12.0% in the prior year.  The year over year decrease reflects the leveraging of our expenses over higher revenues in 2012 and a reduction in performance based compensation expense in 2012.  The G&A ratio in 2011 reflects a 50 basis point increase as a result of the general and administrative costs recorded in our Mississippi market for the first quarter without recording the corresponding revenue.
  • Earnings from operations were $34.2 million in the first quarter 2012 compared to $39.1 million in the first quarter 2011.  Net earnings were $24.0 million in the first quarter 2012, relatively flat compared to $23.7 million in the first quarter of 2011. 
  •  Earnings per diluted share were $0.45 in the first quarter of 2012 compared to $0.46 in the prior year.

Balance Sheet and Cash Flow

At March 31, 2012, the Company had cash, investments and restricted deposits of $1,202.4 million, including $35.5 million held by its unregulated entities.  Medical claims liabilities totaled $708.8 million, representing 44.7 days in claims payable.  Total debt was $350.4 million and debt to capitalization was 21.8% at March 31, 2012 excluding the $77.2 million non-recourse mortgage note.  Cash flows from operations for the quarter ended March 31, 2012 were $(32.1) million, which reflects the delay of $71.2 million in premium payments from one of our state customers.

A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:

Days in claims payable, December 31, 2011

45.3

 

   Impact of new business

0.5

 

   Timing of claim payments

(1.1)

 

Days in claims payable, March 31, 2012

44.7

 
 

Outlook

The table below depicts the Company's updated annual guidance for 2012 including our newest states of Missouri and Washington, as well as the additional Texas lives:

   

Full Year 2012

 
   

Low

 

High 

 

Premium and Service Revenues (in millions)

 

$    7,700

 

$  8,100

 

Diluted EPS

 

$      2.64

 

$    2.84

 

Consolidated Health Benefits Ratio

 

87.0%

 

88.0%

 

General & Administrative expense ratio

 

9.5%

 

10.0%

 
           

Diluted Shares Outstanding (in thousands)

 

53,400

 
           

The guidance provided in the table above excludes any impairment charge associated with the loss of the Ohio contract, which is currently under appeal.  Absent a successful appeal, the Company expects a material non-cash impairment charge will be recorded in its 2012 consolidated statement of operations for the year ended December 31, 2012.  As of March 31, 2012, Buckeye Community Health Plan had goodwill and net intangible assets of $42.8 million.

Conference Call

As previously announced, the Company will host a conference call Tuesday, April 24, 2012, at 8:30 A.M. (Eastern Time) to review the financial results for the first quarter ended March 31, 2012, and to discuss its business outlook.  Michael F. Neidorff and William N. Scheffel will host the conference call.  Investors and other interested parties are invited to listen to the conference call by dialing 1-800-860-2442 in the U.S. and Canada; +1-412-858-4600 from abroad; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section.  A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 p.m. (Eastern Time) on Tuesday, April 23, 2013, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 a.m. (Eastern Time) on Wednesday, May 2, 2012, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10011606.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and related services to the rising number of under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and long-term care, in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans). Centene's CeltiCare subsidiary offers states unique, "exchange based" and other cost-effective coverage solutions for low-income populations. The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, life and health management, managed vision, telehealth services, and pharmacy benefits management.

The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses, competition, membership and revenue projections, timing of regulatory contract approval, changes in healthcare practices, changes in federal or state laws or regulations, inflation, provider contract changes, new technologies, reduction in provider payments by governmental payors, major epidemics, disasters and numerous other factors affecting the delivery and cost of healthcare. The expiration, cancellation or suspension of Centene's Medicaid Managed Care contracts, or the loss of any appeal of or protest to any such expiration, cancellation or suspension, by state governments would also negatively affect Centene.

 [Tables Follow]

 

CENTENE CORPORATION AND SUBSIDIARIES

       
         

CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

       
         
   

March 31,

2012

 

December 31,

 2011

ASSETS

         

Current assets:

         

Cash and cash equivalents

 

$

432,998

$

573,698

Premium and related receivables

   

278,233

 

157,450

Short-term investments

   

126,221

 

130,499

Other current assets

   

82,925

 

78,363

Total current assets

   

920,377

 

940,010

Long-term investments

   

605,866

 

506,140

Restricted deposits

   

37,361

 

26,818

Property, software and equipment, net

   

352,710

 

349,622

Goodwill

   

281,981

 

281,981

Intangible assets, net

   

26,122

 

27,430

Other long-term assets

   

58,730

 

58,335

Total assets

 

$

2,283,147

$

2,190,336

 

LIABILITIES AND STOCKHOLDERS' EQUITY

         

Current liabilities:

         

Medical claims liability

 

$

708,754

$

607,985

Accounts payable and accrued expenses

   

158,356

 

216,504

Unearned revenue

   

17,977

 

9,890

Current portion of long-term debt

   

3,235

 

3,234

Total current liabilities

   

888,322

 

837,613

Long-term debt

   

347,162

 

348,344

Other long-term liabilities

   

68,544

 

67,960

Total liabilities

   

1,304,028

 

1,253,917

           

Commitments and contingencies

         
           

Stockholders' equity:

         

Common stock, $.001 par value; authorized 100,000,000 shares; 54,214,037 issued and 51,458,501 outstanding at March 31, 2012, and 53,586,726 issued and 50,864,618 outstanding at December 31, 2011

   

54

 

54

Additional paid-in capital

   

443,111

 

421,981

Accumulated other comprehensive income:

         

Unrealized gain on investments, net of tax

   

6,237

 

5,761

Retained earnings

   

588,939

 

564,961

Treasury stock, at cost (2,755,536 and 2,722,108 shares, respectively)

   

(58,632)

 

(57,123)

Total Centene stockholders' equity

   

979,709

 

935,634

Noncontrolling interest

   

(590)

 

785

Total stockholders' equity

   

979,119

 

936,419

Total liabilities and stockholders' equity

 

$

2,283,147

$

2,190,336

 

 

 

CENTENE CORPORATION AND SUBSIDIARIES

   

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data)
(Unaudited)

 

   
 

Three Months Ended  March 31,

 

2012

   

2011

Revenues:

           

Premium

$

1,634,850

   

$

1,152,777

Service

 

28,618

     

26,384

Premium and service revenues

 

1,663,468

     

1,179,161

Premium tax

 

48,680

     

37,196

Total revenues

 

1,712,148

     

1,216,357

Expenses:

           

Medical costs

 

1,442,676

     

978,567

Cost of services

 

23,337

     

20,176

General and administrative expenses

 

163,187

     

141,088

Premium tax expense

 

48,750

     

37,429

Total operating expenses

 

1,677,950

     

1,177,260

Earnings from operations

 

34,198

     

39,097

Other income (expense):

           

Investment and other income

 

5,291

     

3,749

Interest expense

 

(4,799)

     

(5,695)

Earnings from operations, before income tax expense

 

34,690

     

37,151

Income tax expense

 

12,087

     

14,328

Net earnings

 

22,603

     

22,823

Noncontrolling interest

 

(1,375)

     

(922)

Net earnings attributable to Centene Corporation

$

23,978

   

$

23,745

             

Net earnings per common share attributable to Centene Corporation:

           

Basic earnings per common share

$

0.47

   

$

0.48

Diluted earnings per common share

$

0.45

   

$

0.46

             

Weighted average number of common shares outstanding:

           

Basic

 

51,125,674

     

49,750,430

Diluted

 

53,509,243

     

51,811,721

             

 

CENTENE CORPORATION AND SUBSIDIARIES

 
   

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 
     
 

Three Months Ended March 31,

 
 

2012

 

2011

 
             

Cash flows from operating activities:

           

Net earnings

$

22,603

 

$

22,823

 

Adjustments to reconcile net earnings to net cash provided by operating activities

           

Depreciation and amortization

 

16,613

   

14,325

 

Stock compensation expense

 

6,375

   

4,394

 

Deferred income taxes

 

5,855

   

(700)

 

Changes in assets and liabilities

           

Premium and related receivables

 

(120,784)

   

4,216

 

Other current assets

 

(10,723)

   

(1,636)

 

Other assets

 

524

   

151

 

Medical claims liabilities

 

100,769

   

13,430

 

Unearned revenue

 

8,576

   

10,106

 

Accounts payable and accrued expenses

 

(60,826)

   

26,268

 

Other operating activities

 

(1,078)

   

614

 

Net cash (used in) provided by operating activities

 

(32,096)

   

93,991

 

Cash flows from investing activities:

           

Capital expenditures

 

(14,980)

   

(16,882)

 

Purchases of investments

 

(255,212)

   

(40,423)

 

Sales and maturities of investments

 

149,341

   

45,327

 

Net cash used in investing activities

 

(120,851)

   

(11,978)

 

Cash flows from financing activities:

           

Proceeds from exercise of stock options

 

9,079

   

6,518

 

Proceeds from borrowings

 

   

127,300

 

Payment of long-term debt

 

(795)

   

(152,577)

 

Excess tax benefits from stock compensation

 

5,472

   

1,132

 

Common stock repurchases

 

(1,509)

   

(402)

 

Debt issue costs

 

   

(6,105)

 

Net cash provided by (used in) financing activities

 

12,247

   

(24,134)

 

Net (decrease) increase in cash and cash equivalents

 

(140,700)

   

57,879

 

Cash and cash equivalents, beginning of period

 

573,698

   

434,166

 

Cash and cash equivalents, end of period

$

432,998

 

$

492,045

 
             

Supplemental disclosures of cash flow information:

           

Interest paid

$

1,589

 

$

1,714

 

Income taxes paid

$

20,514

 

$

9,567

 
             

Supplemental disclosure of non-cash investing and financing activities:

           

Capital expenditures

$

381

 

$

1,477

 

 

CENTENE CORPORATION

SUPPLEMENTAL FINANCIAL DATA

 
               
 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

2012

 

2011

 

2011

 

2011

 

2011

MEMBERSHIP

                 

Managed Care:

                 

Arizona

23,100

 

23,700

 

22,800

 

22,800

 

22,600

Florida

199,500

 

198,300

 

188,600

 

190,600

 

188,800

Georgia

306,000

 

298,200

 

298,000

 

303,100

 

303,300

Illinois

17,400

 

16,300

 

13,600

 

700

 

Indiana

206,300

 

206,900

 

205,300

 

206,700

 

209,400

Kentucky

145,700

 

180,700

 

 

 

Louisiana

51,300

 

 

 

 

Massachusetts 

36,000

 

35,700

 

34,700

 

32,900

 

34,100

Mississippi

29,500

 

31,600

 

30,600

 

30,800

 

Ohio

161,000

 

159,900

 

162,200

 

159,900

 

160,900

South Carolina

86,700

 

82,900

 

86,500

 

82,800

 

84,900

Texas

811,000

 

503,800

 

494,500

 

470,400

 

456,700

Wisconsin

76,000

 

78,000

 

78,900

 

79,800

 

81,800

Total at-risk membership

2,149,500

 

1,816,000

 

1,615,700

 

1,580,500

 

1,542,500

Non-risk membership

―  

 

4,900

 

10,600

 

10,400

 

10,400

TOTAL

2,149,500

 

1,820,900

 

1,626,300

 

1,590,900

 

1,552,900

                   
                   

Medicaid

1,634,800

 

1,336,800

 

1,189,900

 

1,172,400

 

1,169,700

CHIP & Foster Care

218,800

 

213,900

 

210,600

 

211,400

 

208,900

ABD & Medicare

247,400

 

218,000

 

171,700

 

156,300

 

123,800

Hybrid Programs

41,500

 

40,500

 

38,400

 

35,500

 

35,200

Long-term Care

7,000

 

6,800

 

5,100

 

4,900

 

4,900

Total at-risk membership

2,149,500

 

1,816,000

 

1,615,700

 

1,580,500

 

1,542,500

Non-risk membership

―  

 

4,900

 

10,600

 

10,400

 

10,400

TOTAL

2,149,500

 

1,820,900

 

1,626,300

 

1,590,900

 

1,552,900

                   

Specialty Services(a):

                 

Cenpatico Behavioral Health

                 

Arizona

162,100

 

168,900

 

175,500

 

173,200

 

172,700

Kansas

46,000

 

46,200

 

45,600

 

45,000

 

44,000

TOTAL

208,100

 

215,100

 

221,100

 

218,200

 

216,700

                   

(a) Includes external membership only

               
                   

REVENUE PER MEMBER PER MONTH(b)

$

269.42

 

$

261.95

 

$

245.27

 

$

240.57

 

$

238.31

                   

CLAIMS(b)

                 

Period-end inventory

735,000

 

495,500

 

482,900

 

415,700

 

527,100

Average inventory

457,400

 

367,590

 

312,400

 

332,300

 

347,900

Period-end inventory per member

0.34

 

0.27

 

0.30

 

0.26

 

0.34

(b) Revenue per member and claims information are presented for the Managed Care at-risk members

                   

NUMBER OF EMPLOYEES

5,700

 

5,300

 

5,000

 

4,800

 

4,500

                             
 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

2012

 

2011

 

2011

 

2011

 

2011

                   

DAYS IN CLAIMS PAYABLE (c)

44.7

 

45.3

 

43.6

 

43.4

 

43.4

(c) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period. 

 

CASH AND INVESTMENTS (in millions)

               

Regulated

$

1,166.9

 

$

1,198.9

 

$

1,079.3

 

$

1,061.9

 

$

1,096.3

Unregulated

 

35.5

   

38.2

   

35.9

   

36.5

   

31.7

TOTAL

$

1,202.4

 

$

1,237.1

 

$

1,115.2

 

$

1,098.4

 

$

1,128.0

                   

DEBT TO CAPITALIZATION

26.4%

 

27.3%

 

28.0%

 

28.1%

 

26.9%

DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT(d)

21.8%

 

22.6%

 

23.2%

 

23.0%

 

21.4%

Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity). 

(d) The non-recourse debt represents our mortgage note payable ($77.2 million at March 31, 2012).

 

Operating Ratios:

   
 

Three Months Ended

March 31,

 
 

2012

   

2011

 

Health Benefits Ratios:

       

  Medicaid and CHIP

87.4%

   

84.0%

 

  ABD and Medicare

89.0

   

87.4

 

  Specialty Services

90.7

   

85.4

 

  Total

88.2

   

84.9

 
             

Total General & Administrative Expense Ratio

9.8%

   

12.0%

 

 

MEDICAL CLAIMS LIABILITY (In thousands)

     The changes in medical claims liability are summarized as follows:

     

                              Balance, March 31, 2011

$

471,659

                              Incurred related to:

   

                              Current period               

 

4,848,511

                              Prior period

 

(59,656)

                              Total incurred

 

4,788,855

                              Paid related to:

   

                              Current period               

 

4,147,785

                              Prior period

 

403,975

                               Total paid

 

4,551,760

                              Balance, March 31, 2012

$

708,754

 

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability.  Any reduction in the "Incurred related to:  Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period."  As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs.  Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to March 31, 2011.

SOURCE Centene Corporation