Centene Corporation Reports $0.44 Earnings Per Diluted Share for the Third Quarter 2010; $0.48 From Operations Excluding a $0.04 Charge for Net Investment Writedowns

ST. LOUIS, Oct. 26 /PRNewswire-FirstCall/ -- Centene Corporation (NYSE: CNC) today announced net earnings from continuing operations for the quarter ended September 30, 2010, of $22.4 million, or $0.44 per diluted share; $0.48 from operations excluding a $0.04 charge for net investment writedowns.  The discussions below, with the exception of cash flow information, are in the context of continuing operations and all financial ratios exclude premium taxes.

Third Quarter Highlights

  • Quarter-end managed care at-risk membership of 1,470,800, an increase of 84,400 members, or 6.1% year over year.
  • Premium and Service Revenues of $1.082 billion, representing 9.5% year over year growth.
  • Health Benefits Ratio (HBR) of 84.2%, compared to 83.7% in the prior year.  
  • General and Administrative (G&A) expense ratio of 12.2%, compared to 13.2% in the prior year.
  • Earnings from operations of $40.2 million, compared to $38.0 million in the prior year.
  • Earnings from continuing operations, net of income tax expense, of $22.4 million.  
  • Diluted earnings per share from continuing operations of $0.44, including a $0.07 charge per diluted share related to an impairment of an investment in a software company and realized security gains of $0.03 per diluted share recognized during the third quarter of 2010.
  • Cash flows from operations of $72.6 million, which is 3.2 times net earnings from continuing operations.  
  • Days in claims payable of 47.1, including pharmacy claims payable.

 

Other Events

 

  • In April 2010, we began offering an individual insurance product, under the names of Commonwealth Choice and CeltiCare Direct, for residents of Boston and surrounding cities who do not qualify for other state funded insurance programs.
  • In July 2010, we closed on the acquisition of certain assets of NovaSys Health, LLC, a leading third party administrator in Arkansas that complements our existing Celtic business.  
  • In August 2010, we announced the acquisition in Florida of certain assets in non-reform counties of Citrus Health Care, Inc., a Medicaid and long-term care health plan.  We expect the transaction to close at year end.
  • In September 2010, Celtic Insurance Company, Inc. was awarded a contract with the Texas Department of Insurance to provide affordable health insurance plans for Texas small businesses under the new Healthy Texas initiative.  We expect operations to commence during the fourth quarter of 2010.
  • In September 2010, our new subsidiary, IlliniCare Health Plan, was selected as one of two vendors to provide managed care services to older adults and adults with disabilities under the Integrated Care Program in six counties of Illinois.  We expect operations to commence in the first half of 2011.
  • In October 2010, one of our highly regarded health programs, Start Smart for Your Baby®, won the Platinum Award for Consumer Empowerment at the URAC Quality Summit.  Also in October, Absolute Total Care, our South Carolina health plan, received the prestigious New Health Plan accreditation from the National Committee for Quality Assurance (NCQA), a private, not-for-profit organization that sets standards for monitoring and improving healthcare quality.

 

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "A strong operational quarter and exceptional new business activity set the stage for meaningful 2011 performance."

 

The following table depicts membership in Centene's managed care organizations, by state:

   
 

September 30,

 
   

2010

 

2009

 

Arizona

 

19,300

 

17,400

 

Florida

 

116,300

 

84,400

 

Georgia

 

300,900

 

303,400

 

Indiana

 

213,300

 

200,700

 

Massachusetts

 

34,400

 

500

 

Ohio

 

161,800

 

151,200

 

South Carolina

 

90,600

 

46,100

 

Texas

 

428,100

 

450,200

 

Wisconsin

 

106,100

 

132,500

 

Total at-risk membership

 

1,470,800

 

1,386,400

 

Non-risk membership

 

35,900

 

63,200

 

Total

 

1,506,700

 

1,449,600

 
   
         

 

The following table depicts membership in Centene's managed care organizations, by member category:

   
 

September 30,

 
   

2010

 

2009

 

Medicaid

 

1,122,800

 

1,040,000

 

CHIP & Foster Care

 

219,100

 

263,400

 

ABD & Medicare

 

94,500

 

82,500

 

Other State programs

 

34,400

 

500

 

Total at-risk membership

 

1,470,800

 

1,386,400

 

Non-risk membership

 

35,900

 

63,200

 

Total

 

1,506,700

 

1,449,600

 
   
         

 

Statement of Operations

  • Premium and service revenues increased 9.5% for the three months ended September 30, 2010 over 2009 as a result of membership growth and net premium rate increases.  This increase was moderated by the removal of pharmacy services in two states in 2010.  These pharmacy carve outs had the effect of reducing 2010 third quarter revenue by approximately $48 million.
  • The consolidated HBR for the three months ended September 30, 2010 of 84.2% was an increase of 0.5% over the comparable period in 2009.  A reconciliation of the change in HBR from the prior year is presented below:

 

   
 

Third Quarter 2009

83.7

%

   
 

Florida health plan performance

0.9


 
   
 

Net changes in other markets

(0.4)

     
 

Third Quarter 2010

84.2

%

   
       
 
 
   
         

 

 

  • Consolidated G&A expense as a percent of premium and service revenues was 12.2% in the third quarter of 2010, a decrease from 13.2% in the third quarter of 2009.  The decrease in G&A ratio is primarily a result of leveraging our expenses over higher revenues and decreased variable compensation expense during the quarter ended September 30, 2010.
  • Earnings per diluted share from continuing operations were $0.44, compared to $0.51 in the third quarter of 2009, including a $0.07 charge per diluted share related to an impairment of an investment in a software company and realized security gains of $0.03 per diluted share recognized during the third quarter of 2010.  Earnings per diluted share also reflect an increase in diluted shares outstanding resulting from the first quarter 2010 stock offering.    

 

Balance Sheet and Cash Flow

 

At September 30, 2010, we had cash and investments of $928.1 million, including $895.4 million held by our regulated entities and $32.7 million held by our unregulated entities.  Medical claims liabilities totaled $457.1 million, representing 47.1 days in claims payable, a decrease of 1.1 days from June 30, 2010.  Total debt was $264.2 million and debt to capitalization was 24.7%.  

Cash flow from operations for the quarter ended September 30, 2010 was $72.6 million.  Cash flow from operations for the nine months ended September 30, 2010 was $(25.7) million and was impacted by 1) $38.7 million decrease in unearned revenue due to advance payments received in December 2009 for January 2010 premium payments and 2) $68.1 million increase in premium and related receivables primarily for September premium payments deferred by one state until October 2010.  

A reconciliation of the change in days in claims payable from the immediately preceding quarter-end is presented below:

   

Days in claims payable, June 30, 2010

48.2

   

  Timing of claims payments

(0.9)

   

  Impact of decrease in membership

(0.3)

   

  Pharmacy payment timing

0.1

   

Days in claims payable, September 30, 2010

47.1

   
   
   
     

 

Outlook

The table below depicts our guidance from continuing operations for 2010:

   
   

Full Year 2010

   
   

Low

 

High 

   

Premium and Service revenues (in millions)

 

$    4,250

 

$  4,350

   

Earnings per diluted share (EPS)

 

$     1.76

 

$   1.80

   

HBR %

 

83.5%

 

84.5%

   

G&A %

 

12.4%

 

12.9%

   
             

Diluted Shares Outstanding (in thousands)

 

50,500

   
             
   
           

 

Based upon known rate adjustments and discussions with our states that finalize rates in the second half of the year, we estimate our 2010 composite premium rate increase to be between 1.5% and 2.5%.

Conference Call

As previously announced, we will host a conference call Tuesday, October 26, 2010, at 8:30 A.M. (Eastern Time) to review the financial results for the third quarter ended September 30, 2010, and to discuss our business outlook.  Michael F. Neidorff and William N. Scheffel will host the conference call.  

Investors and other interested parties are invited to listen to the conference call by dialing 877-887-1134 in the U.S. and Canada; +1-412-317-0794 from abroad; or via a live, audio webcast on our website at www.centene.com, under the Investors section.

A replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, October 25, 2011, at the aforementioned URL, or by dialing 877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad and entering the playback conference number 444970.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and related services to the rising number of under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and long-term care, in addition to other state-sponsored programs, and Medicare (Special Needs Plans). Centene's CeltiCare subsidiary offers states unique, "exchange based" and other cost-effective coverage solutions for low-income populations. The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, life and health management, managed vision, telehealth services, and pharmacy benefits management.

The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene.  Subsequent events and developments may cause the Company's estimates to change.  The Company disclaims any obligation to update this forward-looking financial information in the future.  Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.  Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses, competition, changes in healthcare practices, changes in federal or state laws or regulations, inflation, provider contract changes, new technologies, reduction in provider payments by governmental payors, major epidemics, disasters and numerous other factors affecting the delivery and cost of healthcare.  The expiration, cancellation or suspension of Centene's Medicaid Managed Care contracts by state governments would also negatively affect Centene.  

This release includes earnings per diluted share excluding certain charges for net investment writedowns, which is a non-GAAP financial measure.  Management believes that this non-GAAP financial measure provides information that is useful to investors in understanding period-over-period operating results and enhances the ability of investors to analyze Centene's business trends and to understand Centene's performance.  This non-GAAP financial measure should not be considered in isolation, or as a substitute for the corresponding GAAP financial measure and may not be comparable to similar measures used by other companies.

[Tables Follow]



 

CENTENE CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 
   

September 30,

2010

 

December 31,

2009

   

ASSETS

             

Current assets:

             

Cash and cash equivalents of continuing operations, including $5,389 and $8,667, respectively, from consolidated variable interest entities

 

$

397,519

$

400,951

   

Cash and cash equivalents of discontinued operations

   

147

 

2,801

   

Total cash and cash equivalents

   

397,666

 

403,752

   

Premium and related receivables, net of allowance for uncollectible accounts of $1,336 and $1,338, respectively, including $3,208 and $11,313, respectively, from consolidated variable interest entities

   

182,379

 

103,456

   

Short-term investments, at fair value (amortized cost $30,667 and $39,230, respectively)

   

30,857

 

39,554

   

Other current assets, including $2,023 and $4,507, respectively, from consolidated variable interest entities

   

63,408

 

64,866

   

Current assets of discontinued operations other than cash

   

1,678

 

4,506

   

Total current assets

   

675,988

 

616,134

   

Long-term investments, at fair value (amortized cost $463,877 and $514,256, respectively)

   

479,164

 

525,497

   

Restricted deposits, at fair value (amortized cost $20,527 and $20,048, respectively)

   

20,589

 

20,132

   

Property, software and equipment, net of accumulated depreciation of $127,969 and $103,883, respectively, including $138,008 and $89,219, respectively, from consolidated variable interest entities

   

311,195

 

230,421

   

Goodwill

   

247,757

 

224,587

   

Intangible assets, net

   

24,608

 

22,479

   

Other long-term assets, including $2,806 and $30, respectively, from consolidated variable interest entities

   

28,398

 

36,829

   

Long-term assets of discontinued operations

   

7,478

 

26,285

   

Total assets

 

$

1,795,177

$

1,702,364

   

LIABILITIES AND STOCKHOLDERS' EQUITY

             

Current liabilities:

             

Medical claims liability

 

$

457,085

$

470,932

   

Accounts payable and accrued expenses, including $20,926 and $14,020, respectively, from consolidated variable interest entities

   

145,877

 

132,001

   

Unearned revenue

   

52,936

 

91,644

   

Current portion of long-term debt

   

663

 

646

   

Current liabilities of discontinued operations

   

4,531

 

20,685

   

Total current liabilities

   

661,092

 

715,908

   

Long-term debt

   

263,513

 

307,085

   

Other long-term liabilities

   

66,355

 

59,561

   

Long-term liabilities of discontinued operations

   

285

 

383

   

Total liabilities

   

991,245

 

1,082,937

   
               

Commitments and contingencies

             
               

Stockholders' equity:

             

Common stock, $.001 par value; authorized 100,000,000 shares; 51,716,723 issued and 49,265,875 outstanding at September 30, 2010, and 45,593,383 shares issued and 43,179,373 shares outstanding at December 31, 2009

   

52

 

46

   

Additional paid-in capital

   

400,213

 

281,806

   

Accumulated other comprehensive income:

             

Net unrealized gain on investments, net of tax

   

9,661

 

7,348

   

Retained earnings

   

428,344

 

358,907

   

Treasury stock, at cost (2,450,848 and 2,414,010 shares, respectively)

   

(47,976)

 

(47,262)

   

Total Centene Corporation stockholders' equity

   

790,294

 

600,845

   

Noncontrolling interest

   

13,638

 

18,582

   

Total stockholders' equity

   

803,932

 

619,427

   

Total liabilities and stockholders' equity

 

$

1,795,177

$

1,702,364

   
   
             

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share data)

(Unaudited)

 
           
 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

   
 

2010

   

2009

 

2010

   

2009

   

Revenues:

                             

Premium

$

1,060,559

   

$

960,009

 

$

3,085,802

   

$

2,754,713

   

Service

 

20,954

     

27,300

   

68,543

     

72,740

   

Premium and service revenues

 

1,081,513

     

987,309

   

3,154,345

     

2,827,453

   

Premium tax

 

40,348

     

50,925

   

113,009

     

182,685

   

Total revenues

 

1,121,861

     

1,038,234

   

3,267,354

     

3,010,138

   

Expenses:

                             

Medical costs

 

893,281

     

803,062

   

2,592,324

     

2,298,108

   

Cost of services

 

14,646

     

15,843

   

47,505

     

46,364

   

General and administrative expenses

 

132,095

     

130,024

   

401,072

     

381,524

   

Premium tax

 

41,591

     

51,295

   

114,885

     

183,785

   

Total operating expenses

 

1,081,613

     

1,000,224

   

3,155,786

     

2,909,781

   

Earnings from operations

 

40,248

     

38,010

   

111,568

     

100,357

   

Other income (expense):

                             

Investment and other income

 

713

     

3,750

   

11,912

     

11,781

   

Interest expense

 

(4,858)

     

(4,064)

   

(12,540)

     

(12,210)

   

Earnings from continuing operations, before income tax expense

 

36,103

     

37,696

   

110,940

     

99,928

   

Income tax expense

 

13,163

     

12,426

   

42,942

     

35,060

   

Earnings from continuing operations, net of income tax expense

 

22,940

     

25,270

   

67,998

     

64,868

   

Discontinued operations, net of income tax expense (benefit) of $26, $(792), $4,376 and $(1,148), respectively

 

260

     

(1,460)

   

3,954

     

(2,394)

   

Net earnings

 

23,200

     

23,810

   

71,952

     

62,474

   

Noncontrolling interest

 

538

     

2,542

   

2,515

     

2,518

   

Net earnings attributable to Centene Corporation

$

22,662

   

$

21,268

 

$

69,437

   

$

59,956

   
                               

Amounts attributable to Centene Corporation common stockholders:

                             

Earnings from continuing operations, net of income tax expense

$

22,402

   

$

22,728

 

$

65,483

   

$

62,350

   

Discontinued operations, net of income tax expense (benefit)

 

260

     

(1,460)

   

3,954

     

(2,394)

   

Net earnings

$

22,662

   

$

21,268

 

$

69,437

   

$

59,956

   
                               

Net earnings (loss) per common share attributable to Centene Corporation:

                             

Basic:

                             

Continuing operations

$

0.46

   

$

0.53

 

$

1.35

   

$

1.45

   

Discontinued operations

 

     

(0.04)

   

0.08

     

(0.06)

   

Earnings per common share

$

0.46

   

$

0.49

 

$

1.43

   

$

1.39

   

Diluted:

                             

Continuing operations

$

0.44

   

$

0.51

 

$

1.30

   

$

1.41

   

Discontinued operations

 

     

(0.03)

   

0.08

     

(0.05)

   

Earnings per common share

$

0.44

   

$

0.48

 

$

1.38

   

$

1.36

   
                               

Weighted average number of shares outstanding:

                             

Basic

 

49,238,406

     

43,001,870

   

48,552,135

     

43,023,431

   

Diluted

 

50,938,357

     

44,291,604

   

50,192,190

     

44,247,153

   
                             

 

CENTENE CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 
 

Nine Months Ended   September 30,

   
 

2010

 

2009

   

Cash flows from operating activities:

             

Net earnings

$

71,952

 

$

62,474

   

Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:

             

Depreciation and amortization

 

38,620

   

30,800

   

Stock compensation expense

 

10,224

   

11,428

   

(Gain) loss on sale of investments, net

 

(6,331)

   

261

   

(Gain) on sale of UHP

 

(8,201)

   

-

   

Impairment of investment

 

5,531

   

-

   

Deferred income taxes

 

7,012

   

4,516

   

Changes in assets and liabilities:

             

Premium and related receivables

 

(68,125)

   

(381)

   

Other current assets

 

(2,932)

   

(2,595)

   

Other assets

 

(990)

   

(593)

   

Medical claims liabilities

 

(29,304)

   

31,612

   

Unearned revenue

 

(38,708)

   

54,725

   

Accounts payable and accrued expenses

 

(3,174)

   

(17,656)

   

Other operating activities

 

(1,267)

   

2,386

   

Net cash (used in) provided by operating activities

 

(25,693)

   

176,977

   

Cash flows from investing activities:

             

Capital expenditures

 

(91,960)

   

(42,696)

   

Purchases of investments

 

(382,730)

   

(647,086)

   

Proceeds from asset sales

 

13,420

   

-

   

Sales and maturities of investments

 

452,128

   

546,640

   

Investments in acquisitions, net of cash acquired

 

(26,847)

   

(31,533)

   

Net cash used in investing activities

 

(35,989)

   

(174,675)

   

Cash flows from financing activities:

             

Proceeds from exercise of stock options

 

2,394

   

1,717

   

Proceeds from borrowings

 

53,812

   

468,500

   

Proceeds from stock offering

 

104,534

   

-

   

Payment of long-term debt

 

(97,467)

   

(456,059)

   

Distributions (to) from noncontrolling interest

 

(7,387)

   

4,324

   

Excess tax benefits from stock compensation

 

424

   

43

   

Common stock repurchases

 

(714)

   

(5,539)

   

Debt issuance costs

 

-

   

(405)

   

Net cash provided by financing activities

 

55,596

   

12,581

   

Net (decrease) increase in cash and cash equivalents

 

(6,086)

   

14,883

   

Cash and cash equivalents, beginning of period

 

403,752

   

379,099

   

Cash and cash equivalents, end of period

$

397,666

 

$

393,982

   
               

Supplemental disclosures of cash flow information:

             

Interest paid

$

9,501

 

$

8,556

   

Income taxes paid

$

44,407

 

$

43,308

   
               

Supplemental disclosure of non-cash investing and financing activities:

             

Contribution from noncontrolling interest

$

306

 

$

5,491

   

Capital expenditures

$

15,291

 

$

10,106

   
   
             

 

CENTENE CORPORATION

 

CONTINUING OPERATIONS SUPPLEMENTAL FINANCIAL DATA

 
 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 
 

2010

 

2010

 

2010

 

2009

 

2009

 

MEMBERSHIP

                   

Managed Care:

                   

Arizona

19,300

 

19,300

 

19,000

 

18,100

 

17,400

 

Florida

116,300

 

113,100

 

105,900

 

102,600

 

84,400

 

Georgia

300,900

 

295,600

 

301,000

 

309,700

 

303,400

 

Indiana

213,300

 

212,700

 

211,400

 

208,100

 

200,700

 

Massachusetts

34,400

 

30,100

 

26,900

 

27,800

 

500

 

Ohio

161,800

 

159,300

 

156,000

 

150,800

 

151,200

 

South Carolina

90,600

 

92,600

 

53,900

 

48,600

 

46,100

 

Texas

428,100

 

475,500

 

459,600

 

455,100

 

450,200

 

Wisconsin

106,100

 

133,600

 

134,900

 

134,800

 

132,500

 

Total at-risk membership

1,470,800

 

1,531,800

 

1,468,600

 

1,455,600

 

1,386,400

 

Non-risk membership

35,900

 

50,900

 

62,200

 

63,700

 

63,200

 

TOTAL

1,506,700

 

1,582,700

 

1,530,800

 

1,519,300

 

1,449,600

 
                     

Medicaid

1,122,800

 

1,135,500

 

1,088,300

 

1,081,400

 

1,040,000

 

CHIP & Foster Care

219,100

 

272,400

 

266,300

 

263,600

 

263,400

 

ABD & Medicare

94,500

 

93,800

 

87,100

 

82,800

 

82,500

 

Other State programs

34,400

 

30,100

 

26,900

 

27,800

 

500

 

Total at-risk membership

1,470,800

 

1,531,800

 

1,468,600

 

1,455,600

 

1,386,400

 

Non-risk membership

35,900

 

50,900

 

62,200

 

63,700

 

63,200

 

TOTAL

1,506,700

 

1,582,700

 

1,530,800

 

1,519,300

 

1,449,600

 
                     

Specialty Services(a):

                   

Cenpatico Behavioral Health

                   

Arizona

121,300

 

119,700

 

119,300

 

120,100

 

117,300

 

Kansas

39,800

 

39,100

 

39,800

 

41,400

 

41,000

 

Bridgeway Health Solutions

                   

Long-term Care

3,000

 

2,800

 

2,700

 

2,600

 

2,500

 

TOTAL

164,100

 

161,600

 

161,800

 

164,100

 

160,800

 
                     

(a) Includes external membership only.

                   
                     

REVENUE PER MEMBER PER MONTH(b)

$

216.96

 

$

208.58

 

$

215.95(c)

 

$

226.42

 

$

222.77

 
                     

CLAIMS(b)

                   

Period-end inventory

469,000

 

480,400

 

341,400

 

423,400

 

414,900

 

Average inventory

307,500

 

306,900

 

283,900

 

279,000

 

227,100

 

Period-end inventory per member

0.32

 

0.31

 

0.23

 

0.29

 

0.30

 
 

(b) Revenue per member and claims information are presented for the Managed Care at-risk members.

 

(c) Reduction in revenue per member per month is a result of the pharmacy carve-outs in 2010.

 
   
                             

 
   
 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 
 

2010

 

2010

 

2010

 

2009

 

2009

 
                     

DAYS IN CLAIMS PAYABLE

                   

Medical

46.0

 

47.2

 

46.6

 

48.1

 

47.1

 

Pharmacy

1.1

 

1.0

 

1.1

 

2.0

 

1.8

 

TOTAL

47.1

 

48.2

 

47.7

 

50.1

 

48.9

 

Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period.

 
                     

CASH AND INVESTMENTS (in millions)

                   

Regulated

$

895.4

 

$

813.0

 

$

917.9

 

$

949.9

 

$

911.4

 

Unregulated

 

32.7

   

39.4

   

51.3

   

36.2

   

27.6

 

TOTAL

$

928.1

 

$

852.4

 

$

969.2

 

$

986.1

 

$

939.0

 
                     

DEBT TO CAPITALIZATION

24.7%

 

24.5%

 

23.7%

 

33.2%

 

31.9%

 

Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).  

 
   
                             

 

OPERATING RATIOS:

 
 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 

2010

   

2009

 

2010

   

2009

 

Health Benefits Ratios:

                           

 Medicaid and CHIP

83.2%

     

84.7%

   

84.0%

     

84.4%

   

 ABD and Medicare

85.9

     

81.1

   

84.3

     

81.7

   

 Specialty Services

87.9

     

80.5

   

83.4

     

79.6

   

 Total

84.2

     

83.7

   

84.0

     

83.4

   
                             

Total General & Administrative Expense Ratio

12.2%

     

13.2%

   

12.7%

     

13.5%

   
   
                           

 

MEDICAL CLAIMS LIABILITY (In thousands)

The changes in medical claims liability are summarized as follows:

 

Balance, September 30, 2009

$

426,700

   

Incurred related to:

       

Current period

 

3,518,220

   

Prior period

 

(60,481)

   

Total incurred

 

3,457,739

   

Paid related to:

       

Current period

 

3,069,850

   

Prior period

 

357,504

   

Total paid

 

3,427,354

   

Balance, September 30, 2010

$

457,085

   
   
       

 

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability.  Any reduction in the "Incurred related to:  Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period."  As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs.  Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.

The amount of the "Incurred related to: Prior period" above includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, increased receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to September 30, 2009.

SOURCE Centene Corporation